|
Market Closed -
Xetra
11:35:43 2026-09-21 EDT
|
After hours 14:19:52 | |||
| 69.72 EUR | -0.20% |
|
69.27 | -0.65% |
| 09-01 | Who are the winners of the latest military contracts in the United States? |  |
| 08-24 | Textron Inc. Announces Executive Change of Textron Aviation Segment | CI |
Company Valuation: Textron Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,827 | 14,668 | 15,386 | 14,049 | 15,340 | 13,706 | - | - |
| Change | - | -12.83% | 4.9% | -8.69% | 9.19% | -10.66% | - | - |
| Enterprise Value (EV) 1 | 18,090 | 15,887 | 16,791 | 15,910 | 16,939 | 15,509 | 15,635 | 15,455 |
| Change | - | -12.18% | 5.69% | -5.25% | 6.47% | -8.44% | 0.81% | -1.15% |
| P/E | 23.2x | 17.5x | 17.2x | 17.4x | 17x | 14.3x | 12.6x | 11.3x |
| PBR | 2.43x | 2.04x | 2.17x | 1.92x | 1.93x | 1.67x | 1.57x | 1.43x |
| PEG | - | 0.8x | 1.2x | -3.46x | 0.9x | 1.69x | 0.9x | 1x |
| Capitalization / Revenue | 1.36x | 1.14x | 1.12x | 1.03x | 1.04x | 0.88x | 0.85x | 0.82x |
| EV / Revenue | 1.46x | 1.23x | 1.23x | 1.16x | 1.14x | 1x | 0.96x | 0.93x |
| EV / EBITDA | 13x | 10.5x | 10.6x | 10.9x | 10.5x | 8.67x | 7.92x | 7.38x |
| EV / EBIT | 18x | 14.3x | 14.2x | 14.7x | 14x | 11.7x | 10.7x | 9.89x |
| EV / FCF | 16.5x | 14.4x | 19.3x | 24.7x | 17.9x | 20.4x | 17.1x | 13.1x |
| FCF Yield | 6.05% | 6.97% | 5.17% | 4.05% | 5.57% | 4.91% | 5.86% | 7.65% |
| Dividend per Share 2 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0834 | 0.0856 | 0.0883 |
| Rate of return | 0.1% | 0.11% | 0.1% | 0.11% | 0.09% | 0.1% | 0.11% | 0.11% |
| EPS 2 | 3.293 | 4.01 | 4.57 | 4.34 | 5.12 | 5.553 | 6.31 | 7.06 |
| Distribution rate | 2.43% | 2% | 1.75% | 1.84% | 1.56% | 1.5% | 1.36% | 1.25% |
| Net sales 1 | 12,382 | 12,869 | 13,683 | 13,702 | 14,799 | 15,577 | 16,211 | 16,621 |
| EBITDA 1 | 1,395 | 1,507 | 1,579 | 1,466 | 1,615 | 1,788 | 1,974 | 2,093 |
| EBIT 1 | 1,005 | 1,110 | 1,184 | 1,084 | 1,214 | 1,330 | 1,463 | 1,563 |
| Net income 1 | 746 | 861 | 921 | 824 | 921 | 975.4 | 1,070 | 1,155 |
| Net Debt 1 | 1,263 | 1,219 | 1,405 | 1,861 | 1,599 | 1,803 | 1,929 | 1,749 |
| Reference price 2 | 76.34 | 70.26 | 78.50 | 75.73 | 87.05 | 79.69 | 79.69 | 79.69 |
| Nbr of stocks (in thousands) | 220,425 | 208,771 | 196,005 | 185,512 | 176,224 | 171,987 | - | - |
| Announcement Date | 1/27/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.01x | 1.73x | 12.88x | 1.77% | 176B | |
| -730.02x | 1.83x | 41.29x | -.--% | 157B | |
| 20.02x | 1.48x | 12.55x | 1.8% | 25.38B | |
| 14.35x | 1x | 8.67x | 0.1% | 13.71B | |
| 20.53x | 1.52x | 11.56x | 1.65% | 13.38B | |
| -6.96x | 52.68x | -8.21x | -.--% | 6.05B | |
| -9.17x | 84.07x | -9.24x | -.--% | 4.89B | |
| 11.4x | - | - | 2.18% | 2.02B | |
| Average | -81.73x | 20.61x | 9.93x | 0.94% | 49.7B | |
| Weighted average by Cap. | -273.84x | 3.52x | 23.32x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TXT Stock
- TXT Stock
- Valuation Textron Inc.
Select your edition
All financial news and data tailored to specific country editions
