|
Market Closed -
NYSE
16:00:02 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 76.83 USD | -1.55% |
|
+1.19% | -11.86% |
| 10-21 | Textron Aviation to Supply 21 Cessna Aircraft for Civil Air Patrol Missions | MT |
| 10-20 | Textron Unit Builds First Cessna Citation CJ4 Gen3 | MT |
Company Valuation: Textron Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,827 | 14,668 | 15,386 | 14,049 | 15,340 | 13,214 | - | - |
| Change | - | -12.83% | 4.9% | -8.69% | 9.19% | -13.86% | - | - |
| Enterprise Value (EV) 1 | 18,090 | 15,887 | 16,791 | 15,910 | 16,939 | 15,016 | 15,143 | 14,963 |
| Change | - | -12.18% | 5.69% | -5.25% | 6.47% | -11.35% | 0.84% | -1.19% |
| P/E | 23.2x | 17.5x | 17.2x | 17.4x | 17x | 13.8x | 12.1x | 10.8x |
| PBR | 2.43x | 2.04x | 2.17x | 1.92x | 1.93x | 1.61x | 1.51x | 1.36x |
| PEG | - | 0.8x | 1.2x | -3.46x | 0.9x | 1.59x | 0.9x | 0.9x |
| Capitalization / Revenue | 1.36x | 1.14x | 1.12x | 1.03x | 1.04x | 0.85x | 0.81x | 0.79x |
| EV / Revenue | 1.46x | 1.23x | 1.23x | 1.16x | 1.14x | 0.96x | 0.93x | 0.9x |
| EV / EBITDA | 13x | 10.5x | 10.6x | 10.9x | 10.5x | 8.38x | 7.7x | 7.13x |
| EV / EBIT | 18x | 14.3x | 14.2x | 14.7x | 14x | 11.3x | 10.5x | 9.5x |
| EV / FCF | 16.5x | 14.4x | 19.3x | 24.7x | 17.9x | 20.2x | 16.7x | 13.3x |
| FCF Yield | 6.05% | 6.97% | 5.17% | 4.05% | 5.57% | 4.96% | 5.98% | 7.52% |
| Dividend per Share 2 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0834 | 0.0856 | 0.0883 |
| Rate of return | 0.1% | 0.11% | 0.1% | 0.11% | 0.09% | 0.11% | 0.11% | 0.11% |
| EPS 2 | 3.293 | 4.01 | 4.57 | 4.34 | 5.12 | 5.564 | 6.333 | 7.128 |
| Distribution rate | 2.43% | 2% | 1.75% | 1.84% | 1.56% | 1.5% | 1.35% | 1.24% |
| Net sales 1 | 12,382 | 12,869 | 13,683 | 13,702 | 14,799 | 15,582 | 16,216 | 16,646 |
| EBITDA 1 | 1,395 | 1,507 | 1,579 | 1,466 | 1,615 | 1,791 | 1,966 | 2,099 |
| EBIT 1 | 1,005 | 1,110 | 1,184 | 1,084 | 1,214 | 1,324 | 1,446 | 1,575 |
| Net income 1 | 746 | 861 | 921 | 824 | 921 | 978.8 | 1,070 | 1,161 |
| Net Debt 1 | 1,263 | 1,219 | 1,405 | 1,861 | 1,599 | 1,802 | 1,929 | 1,749 |
| Reference price 2 | 76.34 | 70.26 | 78.50 | 75.73 | 87.05 | 76.83 | 76.83 | 76.83 |
| Nbr of stocks (in thousands) | 220,425 | 208,771 | 196,005 | 185,512 | 176,224 | 171,987 | - | - |
| Announcement Date | 1/27/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.81x | 0.96x | 8.38x | 0.11% | 13.21B | |
| 32.5x | 5.98x | 24.63x | 0.63% | 295B | |
| 29.96x | 2.92x | 16.76x | 1.48% | 258B | |
| 25.94x | 1.72x | 12.79x | 1.76% | 171B | |
| -453.48x | 1.76x | 40.37x | -.--% | 149B | |
| 19.73x | 1.88x | 13.6x | 2.32% | 140B | |
| 27.17x | 3.93x | 16.44x | 1.26% | 128B | |
| 27.57x | 2.97x | 13.44x | 1.52% | 126B | |
| 20.55x | 1.74x | 14.24x | 1.81% | 94.38B | |
| 18.53x | 1.97x | 13.93x | 1.76% | 78.34B | |
| Average | -23.77x | 2.58x | 17.46x | 1.27% | 145.24B | |
| Weighted average by Cap. | -22.36x | 3.13x | 19.30x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TXT Stock
- Valuation Textron Inc.
Select your edition
All financial news and data tailored to specific country editions
