|
Market Closed -
NYSE
16:00:02 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 84.37 USD | -2.23% |
|
-4.17% | -3.21% |
| 08-18 | FORT Robotics to Go Public Via Merger With Newbury Street II Acquisition | MT |
| 08-17 | Textron Awarded $231.5 Million US Navy Contract Modification | MT |
Company Valuation: Textron Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,827 | 14,668 | 15,386 | 14,049 | 15,340 | 14,841 | - | - |
| Change | - | -12.83% | 4.9% | -8.69% | 9.19% | -3.26% | - | - |
| Enterprise Value (EV) 1 | 18,090 | 15,887 | 16,791 | 15,910 | 16,939 | 16,644 | 16,770 | 16,590 |
| Change | - | -12.18% | 5.69% | -5.25% | 6.47% | -1.74% | 0.76% | -1.07% |
| P/E | 23.2x | 17.5x | 17.2x | 17.4x | 17x | 15.5x | 13.8x | 12.5x |
| PBR | 2.43x | 2.04x | 2.17x | 1.92x | 1.93x | 1.81x | 1.7x | 1.55x |
| PEG | - | 0.8x | 1.2x | -3.46x | 0.9x | 1.83x | 1.1x | 1.2x |
| Capitalization / Revenue | 1.36x | 1.14x | 1.12x | 1.03x | 1.04x | 0.95x | 0.92x | 0.89x |
| EV / Revenue | 1.46x | 1.23x | 1.23x | 1.16x | 1.14x | 1.07x | 1.03x | 1x |
| EV / EBITDA | 13x | 10.5x | 10.6x | 10.9x | 10.5x | 9.33x | 8.66x | 8.07x |
| EV / EBIT | 18x | 14.3x | 14.2x | 14.7x | 14x | 12.5x | 11.6x | 10.7x |
| EV / FCF | 16.5x | 14.4x | 19.3x | 24.7x | 17.9x | 21.9x | 18.3x | 14x |
| FCF Yield | 6.05% | 6.97% | 5.17% | 4.05% | 5.57% | 4.57% | 5.46% | 7.12% |
| Dividend per Share 2 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0834 | 0.0856 | 0.0883 |
| Rate of return | 0.1% | 0.11% | 0.1% | 0.11% | 0.09% | 0.1% | 0.1% | 0.1% |
| EPS 2 | 3.293 | 4.01 | 4.57 | 4.34 | 5.12 | 5.554 | 6.235 | 6.913 |
| Distribution rate | 2.43% | 2% | 1.75% | 1.84% | 1.56% | 1.5% | 1.37% | 1.28% |
| Net sales 1 | 12,382 | 12,869 | 13,683 | 13,702 | 14,799 | 15,573 | 16,207 | 16,622 |
| EBITDA 1 | 1,395 | 1,507 | 1,579 | 1,466 | 1,615 | 1,783 | 1,937 | 2,056 |
| EBIT 1 | 1,005 | 1,110 | 1,184 | 1,084 | 1,214 | 1,331 | 1,450 | 1,544 |
| Net income 1 | 746 | 861 | 921 | 824 | 921 | 977.7 | 1,060 | 1,140 |
| Net Debt 1 | 1,263 | 1,219 | 1,405 | 1,861 | 1,599 | 1,803 | 1,929 | 1,749 |
| Reference price 2 | 76.34 | 70.26 | 78.50 | 75.73 | 87.05 | 86.29 | 86.29 | 86.29 |
| Nbr of stocks (in thousands) | 220,425 | 208,771 | 196,005 | 185,512 | 176,224 | 171,987 | - | - |
| Announcement Date | 1/27/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.54x | 1.07x | 9.33x | 0.1% | 14.84B | |
| 27.99x | 1.88x | 13.97x | 1.64% | 192B | |
| -830.31x | 2.02x | 45.67x | -.--% | 176B | |
| 21.38x | 1.66x | 14.04x | 1.68% | 27.48B | |
| -8.67x | 64.99x | -10.22x | -.--% | 7.64B | |
| -11.76x | 113.14x | -12.54x | -.--% | 6.18B | |
| 12.61x | - | - | 2.01% | 2.18B | |
| -4.02x | - | -4.28x | -.--% | 930M | |
| Average | -97.15x | 30.79x | 7.99x | 0.68% | 53.35B | |
| Weighted average by Cap. | -327.39x | 4.65x | 26.06x | 0.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TXT Stock
- Valuation Textron Inc.
Select your edition
All financial news and data tailored to specific country editions
