|
Market Closed -
NYSE
16:00:02 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 79.07 USD | -0.38% |
|
-4.78% | -9.29% |
| 09-01 | Who are the winners of the latest military contracts in the United States? |  |
| 08-24 | Textron Inc. Announces Executive Change of Textron Aviation Segment | CI |
Company Valuation: Textron Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,827 | 14,668 | 15,386 | 14,049 | 15,340 | 13,599 | - | - |
| Change | - | -12.83% | 4.9% | -8.69% | 9.19% | -11.35% | - | - |
| Enterprise Value (EV) 1 | 18,090 | 15,887 | 16,791 | 15,910 | 16,939 | 15,402 | 15,528 | 15,348 |
| Change | - | -12.18% | 5.69% | -5.25% | 6.47% | -9.07% | 0.82% | -1.16% |
| P/E | 23.2x | 17.5x | 17.2x | 17.4x | 17x | 14.2x | 12.5x | 11.2x |
| PBR | 2.43x | 2.04x | 2.17x | 1.92x | 1.93x | 1.66x | 1.56x | 1.42x |
| PEG | - | 0.8x | 1.2x | -3.46x | 0.9x | 1.68x | 0.9x | 0.9x |
| Capitalization / Revenue | 1.36x | 1.14x | 1.12x | 1.03x | 1.04x | 0.87x | 0.84x | 0.82x |
| EV / Revenue | 1.46x | 1.23x | 1.23x | 1.16x | 1.14x | 0.99x | 0.96x | 0.92x |
| EV / EBITDA | 13x | 10.5x | 10.6x | 10.9x | 10.5x | 8.61x | 7.87x | 7.33x |
| EV / EBIT | 18x | 14.3x | 14.2x | 14.7x | 14x | 11.6x | 10.6x | 9.82x |
| EV / FCF | 16.5x | 14.4x | 19.3x | 24.7x | 17.9x | 20.2x | 17x | 13x |
| FCF Yield | 6.05% | 6.97% | 5.17% | 4.05% | 5.57% | 4.94% | 5.9% | 7.7% |
| Dividend per Share 2 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0834 | 0.0856 | 0.0883 |
| Rate of return | 0.1% | 0.11% | 0.1% | 0.11% | 0.09% | 0.11% | 0.11% | 0.11% |
| EPS 2 | 3.293 | 4.01 | 4.57 | 4.34 | 5.12 | 5.553 | 6.31 | 7.06 |
| Distribution rate | 2.43% | 2% | 1.75% | 1.84% | 1.56% | 1.5% | 1.36% | 1.25% |
| Net sales 1 | 12,382 | 12,869 | 13,683 | 13,702 | 14,799 | 15,577 | 16,211 | 16,623 |
| EBITDA 1 | 1,395 | 1,507 | 1,579 | 1,466 | 1,615 | 1,788 | 1,974 | 2,093 |
| EBIT 1 | 1,005 | 1,110 | 1,184 | 1,084 | 1,214 | 1,330 | 1,463 | 1,563 |
| Net income 1 | 746 | 861 | 921 | 824 | 921 | 975.4 | 1,070 | 1,155 |
| Net Debt 1 | 1,263 | 1,219 | 1,405 | 1,861 | 1,599 | 1,803 | 1,929 | 1,749 |
| Reference price 2 | 76.34 | 70.26 | 78.50 | 75.73 | 87.05 | 79.07 | 79.07 | 79.07 |
| Nbr of stocks (in thousands) | 220,425 | 208,771 | 196,005 | 185,512 | 176,224 | 171,987 | - | - |
| Announcement Date | 1/27/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.24x | 0.99x | 8.61x | 0.11% | 13.6B | |
| 26.77x | 1.79x | 13.28x | 1.72% | 183B | |
| -793.13x | 1.94x | 43.85x | -.--% | 168B | |
| 19.39x | 1.4x | 11.83x | 1.86% | 24.84B | |
| -7.66x | 57.81x | -9.01x | -.--% | 6.67B | |
| -9.74x | 90.6x | -9.96x | -.--% | 5.19B | |
| 12.12x | - | - | 2.05% | 2.14B | |
| -3.32x | - | -3.58x | -.--% | 774M | |
| Average | -92.67x | 25.75x | 7.86x | 0.72% | 50.5B | |
| Weighted average by Cap. | -315.76x | 3.88x | 25.10x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TXT Stock
- Valuation Textron Inc.
Select your edition
All financial news and data tailored to specific country editions
