|
Market Closed -
Hong Kong S.E.
04:08:03 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 2.140 HKD | -2.73% |
|
-1.83% | +63.36% |
Company Valuation: Tesson Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 490.6 | 581.2 | 179.5 | 129.1 | 481.1 | 418.8 |
| Change | - | 18.47% | -69.11% | -28.1% | 272.77% | -12.95% |
| Enterprise Value (EV) 1 | 747.1 | 798.5 | 235.4 | 179.7 | 504.5 | 476.2 |
| Change | - | 6.88% | -70.52% | -23.66% | 180.74% | -5.62% |
| P/E | -19.4x | -1.75x | -0.78x | -1.44x | -3.15x | -11.7x |
| PBR | 0.47x | 0.76x | 0.34x | 0.31x | 1.44x | 1.23x |
| PEG | - | -0x | 0x | 0x | -0.2x | 0.1x |
| Capitalization / Revenue | 0.64x | 3.39x | 1.9x | 1x | 7.21x | 13.7x |
| EV / Revenue | 0.98x | 4.66x | 2.49x | 1.39x | 7.56x | 15.5x |
| EV / EBITDA | 3.93x | -2.98x | -3.97x | -5.69x | -6.75x | -12.8x |
| EV / EBIT | 5.94x | -2.37x | -2x | -1.87x | -3.57x | -9.16x |
| EV / FCF | 10.6x | 5.34x | 0.63x | 5.04x | 37.9x | 161x |
| FCF Yield | 9.45% | 18.7% | 159% | 19.8% | 2.64% | 0.62% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.211 | -2.692 | -1.554 | -0.605 | -0.6954 | -0.1116 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 762.9 | 171.3 | 94.4 | 129.2 | 66.71 | 30.65 |
| EBITDA 1 | 190.2 | -268.1 | -59.36 | -31.57 | -74.73 | -37.18 |
| EBIT 1 | 125.9 | -337.4 | -117.9 | -96.24 | -141.5 | -51.99 |
| Net income 1 | -25.2 | -326.9 | -196.1 | -89.73 | -142.9 | -26.01 |
| Net Debt 1 | 256.6 | 217.4 | 55.92 | 50.66 | 23.44 | 57.42 |
| Reference price 2 | 4.100 | 4.700 | 1.210 | 0.870 | 2.190 | 1.310 |
| Nbr of stocks (in thousands) | 119,649 | 123,649 | 148,349 | 148,349 | 219,685 | 319,685 |
| Announcement Date | 4/21/21 | 5/31/22 | 4/27/23 | 4/23/24 | 4/25/25 | 4/29/26 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 104M | |
| -8.19x | - | -10.95x | -.--% | 3.37B | |
| 11.82x | 0.88x | 6.25x | 2.02% | 3.21B | |
| 26.18x | - | - | - | 1.49B | |
| 10.31x | - | - | 4.34% | 1.35B | |
| 2.31x | - | - | 11.61% | 577M | |
| -6.2x | - | - | - | 566M | |
| Average | 6.04x | 0.88x | -2.35x | 4.49% | 1.52B | |
| Weighted average by Cap. | 5.78x | 0.88x | -2.57x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1201 Stock
- Valuation Tesson Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
