|
Market Closed -
Japan Exchange
02:30:00 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 3,430.00 JPY | +1.18% |
|
+0.44% | +65.78% |
| 07-01 | Tranche Update on TESEC Corporation's Equity Buyback Plan announced on May 26, 2026. | CI |
| 05-25 | TESEC Corporation's Equity Buyback announced on May 12, 2026 has expired. | CI |
Company Valuation: TESEC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,150 | 14,722 | 13,270 | 8,182 | 12,554 | 17,561 | - | - |
| Change | - | 32.04% | -9.86% | -38.35% | 53.44% | 39.88% | - | - |
| Enterprise Value (EV) | 8,539 | 10,861 | 8,580 | 3,995 | 7,581 | 17,561 | 17,561 | 17,561 |
| Change | - | 27.2% | -21% | -53.44% | 89.77% | 131.65% | 0% | 0% |
| P/E | 6.47x | 6.59x | 8.8x | 19.1x | 27.3x | 15.3x | 15.3x | 12.5x |
| PBR | 0.99x | 1.14x | 0.91x | 0.57x | 0.87x | - | - | - |
| PEG | - | 0.2x | -0.3x | -0.3x | 2.3x | 0x | - | 0.6x |
| Capitalization / Revenue | 1.48x | 1.68x | 1.54x | 1.39x | 2.26x | 2.37x | 2.12x | 1.89x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.37x | 2.12x | 1.89x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 14x | 12.1x | 9.76x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 80 | 100 | 70 | 70 | 100 | 100 | 100 | 100 |
| Rate of return | 4.05% | 3.79% | 2.93% | 4.74% | 4.24% | 2.92% | 2.92% | 2.92% |
| EPS 2 | 305 | 399.9 | 271.9 | 77.25 | 86.49 | 224.6 | 224.6 | 273.5 |
| Distribution rate | 26.2% | 25% | 25.7% | 90.6% | 116% | 44.5% | 44.5% | 36.6% |
| Net sales 1 | 7,512 | 8,743 | 8,619 | 5,892 | 5,567 | 7,400 | 8,300 | 9,300 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,748 | 2,133 | 1,731 | 434 | 301 | 1,250 | 1,450 | 1,800 |
| Net income 1 | 1,722 | 2,255 | 1,515 | 427 | 463 | 1,150 | 1,150 | 1,400 |
| Net Debt | -2,611 | -3,861 | -4,690 | -4,187 | -4,973 | - | - | - |
| Reference price 2 | 1,974.00 | 2,637.00 | 2,393.00 | 1,477.00 | 2,361.00 | 3,430.00 | 3,430.00 | 3,430.00 |
| Nbr of stocks (in thousands) | 5,648 | 5,583 | 5,545 | 5,539 | 5,317 | 5,120 | - | - |
| Announcement Date | 5/10/22 | 5/9/23 | 5/14/24 | 5/13/25 | 5/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.09x | - | - | 2.95% | 113M | |
| 34x | 13.34x | 27.67x | 0.52% | 239B | |
| 35.42x | 13.21x | 25.67x | 0.27% | 155B | |
| 43.22x | 11.5x | 32.44x | 0.14% | 59.99B | |
| 52.2x | 20.92x | 41.11x | 1.35% | 38.38B | |
| 83.51x | 23.41x | 71.8x | 0.14% | 24.81B | |
| 55.67x | 3.06x | 14.91x | 0.14% | 13.2B | |
| 30.03x | 8.19x | 16.01x | 1.82% | 11B | |
| 78.92x | 35.58x | 78.38x | 0.39% | 10.58B | |
| 74.71x | 16.81x | 60.44x | 0.85% | 8.42B | |
| Average | 50.28x | 16.23x | 40.94x | 0.86% | 56.03B | |
| Weighted average by Cap. | 40.71x | 14.20x | 31.42x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6337 Stock
- Valuation TESEC Corporation
Select your edition
All financial news and data tailored to specific country editions
