|
Market Closed -
Börse Stuttgart
15:55:51 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 77.75 EUR | +1.24% |
|
-3.70% | -9.06% |
| 08-14 | European shares snap 4-week rally as higher oil prices temper strong earnings | RE |
| 08-14 | European shares on track to snap 4-week rally as US-Iran tensions lift oil | RE |
Company Valuation: Temenos AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,874 | 3,938 | 6,689 | 5,157 | 6,946 | 6,197 | - | - |
| Change | - | -60.11% | 69.84% | -22.9% | 34.68% | -10.78% | - | - |
| Enterprise Value (EV) 1 | 10,695 | 4,676 | 7,347 | 5,770 | 7,551 | 6,727 | 6,600 | 6,265 |
| Change | - | -56.28% | 57.12% | -21.46% | 30.87% | -10.91% | -1.89% | -5.08% |
| P/E | 57.5x | 34.5x | 50.2x | 29.1x | 25.2x | 27.3x | 24.3x | 21.7x |
| PBR | 20.8x | 7.12x | 9.87x | 8.06x | 14.2x | 10.9x | 8.59x | 6.99x |
| PEG | - | -1x | 3.1x | 0.9x | 0.4x | -1.6x | 2x | 1.8x |
| Capitalization / Revenue | 10.2x | 4.15x | 6.69x | 4.94x | 6.37x | 5.31x | 4.94x | 4.64x |
| EV / Revenue | 11.1x | 4.92x | 7.34x | 5.53x | 6.92x | 5.76x | 5.26x | 4.69x |
| EV / EBITDA | 23.9x | 12.8x | 18.4x | 13.1x | 16.4x | 14.8x | 13.4x | 11.9x |
| EV / EBIT | 30x | 17.2x | 23.5x | 16.3x | 19.7x | 16.3x | 14.8x | 13x |
| EV / FCF | 29.9x | 24.2x | 30.3x | 20.2x | 26.9x | 21.6x | 18.5x | 16x |
| FCF Yield | 3.35% | 4.13% | 3.3% | 4.94% | 3.72% | 4.63% | 5.41% | 6.26% |
| Dividend per Share 2 | 1 | 1.178 | 1.361 | 1.441 | 1.81 | 1.67 | 1.808 | 1.947 |
| Rate of return | 0.73% | 2.15% | 1.47% | 2.04% | 1.8% | 1.85% | 2% | 2.15% |
| EPS 2 | 2.4 | 1.59 | 1.85 | 2.43 | 4 | 3.315 | 3.712 | 4.157 |
| Distribution rate | 41.7% | 74.1% | 73.6% | 59.3% | 45.2% | 50.4% | 48.7% | 46.8% |
| Net sales 1 | 967 | 949.6 | 1,000 | 1,044 | 1,091 | 1,167 | 1,254 | 1,335 |
| EBITDA 1 | 447.7 | 365.2 | 399.2 | 441.6 | 461.7 | 454.7 | 494.1 | 527.3 |
| EBIT 1 | 356.8 | 272.4 | 313 | 354.6 | 382.4 | 412.2 | 447.2 | 482.8 |
| Net income 1 | 173.4 | 114.4 | 134.7 | 177.2 | 280.6 | 226.5 | 251.6 | 280.2 |
| Net Debt 1 | 820.5 | 737.6 | 657.8 | 612.6 | 605.4 | 530.1 | 402.9 | 67.35 |
| Reference price 2 | 137.89 | 54.87 | 92.89 | 70.67 | 100.68 | 90.35 | 90.35 | 90.35 |
| Nbr of stocks (in thousands) | 71,610 | 71,771 | 72,006 | 72,976 | 68,984 | 68,591 | - | - |
| Announcement Date | 2/14/22 | 2/20/23 | 2/19/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.23x | 9.31x | 15.18x | 0.78% | 3,689B | |
| 111.88x | 48.26x | 78.34x | -.--% | 407B | |
| 63.81x | 13.48x | 28.42x | -.--% | 84.45B | |
| 370.9x | 15.8x | 62.45x | -.--% | 75.13B | |
| 104.72x | 8.9x | 22.54x | -.--% | 79.72B | |
| 38.05x | 1.91x | 15.2x | -.--% | 69.09B | |
| 188.43x | 6.01x | 23.2x | -.--% | 47.2B | |
| 112.77x | 4.63x | 22.5x | -.--% | 40.41B | |
| 26.39x | 5.43x | 26.08x | -.--% | 34.82B | |
| Average | 115.80x | 12.64x | 32.66x | 0.09% | 503.02B | |
| Weighted average by Cap. | 43.57x | 12.78x | 22.26x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEMN Stock
- TE8N Stock
- Valuation Temenos AG
Select your edition
All financial news and data tailored to specific country editions
