Valuation Telling Telecommunication Holding Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-02			5-day change	1st Jan Change
7.550 ^CNY	-3.82%		-1.31%	-30.80%

04-28	Telling Telecommunication Holding Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04-28	Telling Telecommunication Holding Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,766	18,903	9,984	9,779	13,511	11,184
Change	-	179.39%	-47.18%	-2.05%	38.16%	-17.22%
Enterprise Value (EV) ¹	5,266	21,694	18,407	15,672	21,388	19,624
Change	-	311.95%	-15.15%	-14.86%	36.48%	-8.25%
P/E	36.7x	92.2x	88.5x	117x	434x	-520x
PBR	2.74x	7.22x	3.87x	3.26x	4.52x	3.82x
PEG	-	8.3x	-2x	-4.5x	-6.9x	3x
Capitalization / Revenue	0.11x	0.27x	0.13x	0.1x	0.16x	0.12x
EV / Revenue	0.09x	0.31x	0.24x	0.17x	0.25x	0.22x
EV / EBITDA	11.8x	28.1x	22.7x	19.6x	34.6x	37.4x
EV / EBIT	14.7x	31.3x	25.2x	21.2x	36.9x	40.3x
EV / FCF	6.01x	-4.71x	-3.55x	4.41x	-11.2x	-39.7x
FCF Yield	16.6%	-21.2%	-28.2%	22.7%	-8.95%	-2.52%
Dividend per Share ²	0.055	0.061	0.032	0.025	0.01	-
Rate of return	0.83%	0.33%	0.33%	0.26%	0.08%	-
EPS ²	0.18	0.2	0.11	0.0816	0.0304	-0.021
Distribution rate	30.6%	30.5%	29.1%	30.6%	32.9%	-
Net sales ¹	59,784	71,000	76,427	94,825	84,038	90,570
EBITDA ¹	444.8	773.2	810.5	801.3	618.3	524.1
EBIT ¹	358.4	693.1	730.5	738	579.8	487.3
Net income ¹	186.1	206.8	109.9	83.66	31.18	-21.53
Net Debt ¹	-1,499	2,791	8,423	5,892	7,877	8,440
Reference price ²	6.600	18.440	9.740	9.540	13.180	10.910
Nbr of stocks (in thousands)	1,025,100	1,025,100	1,025,100	1,025,100	1,025,100	1,025,100
Announcement Date	4/29/21	4/21/22	4/13/23	4/28/24	4/28/25	4/28/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TELLING TELECOMMUNICATION HOLDING CO.,LTD	-	-	-	-	1.18B
COM7	14.89x	0.81x	10.84x	4.1%	2B
PT ERAJAYA SWASEMBADA TBK	4.48x	0.1x	3.06x	6.52%	320M
Average	9.69x	0.46x	6.95x	5.31%	1.17B
Weighted average by Cap.	13.45x	0.72x	9.77x	4.43%