|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.47 USD | -4.85% |
|
+3.00% | +28.76% |
| 07-09 | Telesat Corporation Announces Board Changes | CI |
| 07-08 | Telesat Wins Contract to Supply Arctic Satellite Connectivity for Canadian Military | DJ |
Company Valuation: Telesat Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 436.1 | 127.8 | 187.5 | 332.4 | 590.4 | 803.1 | - | - |
| Change | - | -70.68% | 46.63% | 77.32% | 77.62% | 36.01% | - | - |
| Enterprise Value (EV) 1 | 436.1 | 127.8 | 187.5 | 2,877 | 3,574 | 5,143 | 5,999 | 6,272 |
| Change | - | -70.68% | 46.63% | 1,434.62% | 24.24% | 43.88% | 16.66% | 4.55% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 0.27x | 0.58x | 1.41x | 2.52x | 2.92x | 1.45x |
| EV / Revenue | - | - | 0.27x | 5.04x | 8.55x | 16.1x | 21.8x | 11.4x |
| EV / EBITDA | - | - | 0.35x | 7.5x | 16.8x | 41.5x | 65.1x | 25.7x |
| EV / EBIT | - | - | 0.33x | 11.7x | 56x | -60.7x | -58.2x | 3,349x |
| EV / FCF | - | - | 6.34x | -1,229x | -5.12x | -6.01x | -12.2x | 145x |
| FCF Yield | - | - | 15.8% | -0.08% | -19.5% | -16.6% | -8.18% | 0.69% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 704.2 | 571 | 418 | 319.3 | 274.8 | 552 |
| EBITDA 1 | - | - | 533.7 | 383.7 | 212.7 | 123.8 | 92.2 | 244.3 |
| EBIT 1 | - | - | 568.8 | 245.1 | 63.78 | -84.66 | -103.1 | 1.873 |
| Net income 1 | 103.5 | -23.4 | 157.1 | -87.72 | -155.4 | -104.2 | -113.8 | -90.3 |
| Net Debt 1 | - | - | - | 2,545 | 2,984 | 4,340 | 5,196 | 5,469 |
| Reference price 3 | 28.67 | 7.50 | 10.43 | 16.44 | 29.10 | 37.47 | 37.47 | 37.47 |
| Nbr of stocks (in thousands) | 12,020 | 12,595 | 13,610 | 14,053 | 14,798 | 15,219 | - | - |
| Announcement Date | 3/18/22 | 3/29/23 | 3/28/24 | 3/27/25 | 3/17/26 | - | - | - |
1USD in Million2CAD in Million3
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 16.11x | 41.53x | - | 570M | |
| 7.43x | 1.33x | 4.82x | 5.92% | 79.12B | |
| 61.24x | 3.37x | 21.64x | -.--% | 25.47B | |
| -38.21x | 110.01x | -70.26x | -.--% | 16.79B | |
| -207.71x | 32.98x | 66.13x | -.--% | 10.17B | |
| 47.69x | 6.76x | 12.82x | 1.34% | 4.85B | |
| 22.85x | 4.48x | 10.95x | 2.19% | 3.83B | |
| -19.35x | 2.57x | 5.95x | 7.15% | 3.33B | |
| -6.91x | 3.3x | 6.28x | -.--% | 2.69B | |
| Average | -16.62x | 20.10x | 11.10x | 2.08% | 16.31B | |
| Weighted average by Cap. | -2.53x | 16.69x | 4.01x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TSAT Stock
- Valuation Telesat Corporation
Select your edition
All financial news and data tailored to specific country editions
