|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.56 USD | +8.27% |
|
+55.33% | +98.88% |
| 08-04 | Telesat Corporation - Special Call | |
| 08-04 | TSX Closer: Index Closes at Record High as Base Metals And Tech Rallies Outweigh Oil Slump | MT |
Company Valuation: Telesat Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 436.1 | 127.8 | 187.5 | 332.4 | 590.4 | 1,155 | - | - |
| Change | - | -70.68% | 46.63% | 77.32% | 77.62% | 95.61% | - | - |
| Enterprise Value (EV) 1 | 436.1 | 127.8 | 187.5 | 2,877 | 3,574 | 5,495 | 6,351 | 6,624 |
| Change | - | -70.68% | 46.63% | 1,434.62% | 24.24% | 53.72% | 15.59% | 4.3% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 0.27x | 0.58x | 1.41x | 3.62x | 4.2x | 1.98x |
| EV / Revenue | - | - | 0.27x | 5.04x | 8.55x | 17.2x | 23.1x | 11.4x |
| EV / EBITDA | - | - | 0.35x | 7.5x | 16.8x | 44.4x | 68.9x | 25.1x |
| EV / EBIT | - | - | 0.33x | 11.7x | 56x | -64.9x | -61.6x | 3,537x |
| EV / FCF | - | - | 6.34x | -1,229x | -5.12x | -6.42x | -12.9x | 153x |
| FCF Yield | - | - | 15.8% | -0.08% | -19.5% | -15.6% | -7.72% | 0.65% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 704.2 | 571 | 418 | 319.3 | 274.8 | 583.2 |
| EBITDA 1 | - | - | 533.7 | 383.7 | 212.7 | 123.8 | 92.2 | 263.6 |
| EBIT 1 | - | - | 568.8 | 245.1 | 63.78 | -84.66 | -103.1 | 1.873 |
| Net income 1 | 103.5 | -23.4 | 157.1 | -87.72 | -155.4 | -104.2 | -113.8 | -90.3 |
| Net Debt 1 | - | - | - | 2,545 | 2,984 | 4,340 | 5,196 | 5,469 |
| Reference price 3 | 28.67 | 7.50 | 10.43 | 16.44 | 29.10 | 54.08 | 54.08 | 54.08 |
| Nbr of stocks (in thousands) | 12,020 | 12,595 | 13,610 | 14,053 | 14,798 | 15,219 | - | - |
| Announcement Date | 3/18/22 | 3/29/23 | 3/28/24 | 3/27/25 | 3/17/26 | - | - | - |
1USD in Million2CAD in Million3
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 17.21x | 44.37x | - | 823M | |
| 8.37x | 1.41x | 5.12x | 5.25% | 89.32B | |
| 2.42x | 2.2x | 51.35x | -.--% | 25.28B | |
| -48.59x | 129.76x | -82.88x | -.--% | 20.12B | |
| -219.05x | 34.83x | 69.85x | -.--% | 10.72B | |
| 53.28x | 7.16x | 13.55x | 1.28% | 5.12B | |
| 23.1x | 4.57x | 11.08x | 2.15% | 4.01B | |
| -6.84x | 3.42x | 6.52x | -.--% | 2.91B | |
| -14.83x | 2.38x | 5.51x | 9.23% | 2.61B | |
| Average | -25.27x | 22.55x | 13.83x | 2.24% | 17.88B | |
| Weighted average by Cap. | -13.81x | 20.21x | 6.34x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TSAT Stock
- Valuation Telesat Corporation
Select your edition
All financial news and data tailored to specific country editions
