|
Real-time Estimate
Tradegate
11:51:07 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 76.38 EUR | +3.47% |
|
+6.81% | +21.31% |
| 09-30 | TP under pressure |  |
| 09-30 | Kongsberg on the offensive, Teleperformance weighed down by Concentrix | |
Company Valuation: Teleperformance SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,023 | 13,155 | 8,033 | 4,920 | 3,595 | 4,324 | - | - |
| Change | - | -42.86% | -38.94% | -38.75% | -26.93% | 20.29% | - | - |
| Enterprise Value (EV) 1 | 25,679 | 15,764 | 12,586 | 8,810 | 7,561 | 7,864 | 7,392 | 6,914 |
| Change | - | -38.61% | -20.16% | -30% | -14.18% | 4.01% | -6% | -6.47% |
| P/E | 41.9x | 20.6x | 13x | 9.54x | 7.36x | 8.5x | 7.18x | 6.79x |
| PBR | 7.29x | 3.55x | 1.84x | 1.08x | 0.89x | 1x | 0.92x | 0.85x |
| PEG | - | 1.3x | -2.26x | -0.7x | -2.07x | 2.02x | 0.4x | 1.19x |
| Capitalization / Revenue | 3.24x | 1.61x | 0.96x | 0.48x | 0.35x | 0.43x | 0.42x | 0.42x |
| EV / Revenue | 3.61x | 1.93x | 1.51x | 0.86x | 0.74x | 0.78x | 0.72x | 0.67x |
| EV / EBITDA | 17.4x | 9.01x | 7.09x | 4.2x | 3.77x | 4.09x | 3.72x | 3.4x |
| EV / EBIT | 24x | 12.5x | 9.76x | 5.73x | 5.09x | 5.6x | 5.04x | 4.63x |
| EV / FCF | 38.8x | 15.8x | 15.5x | 8.13x | 8.39x | 11x | 8.39x | 6.79x |
| FCF Yield | 2.57% | 6.32% | 6.45% | 12.3% | 11.9% | 9.05% | 11.9% | 14.7% |
| Dividend per Share 2 | 3.3 | 3.85 | 3.85 | 4.2 | 4.5 | 4.573 | 4.829 | 4.943 |
| Rate of return | 0.84% | 1.73% | 2.92% | 5.05% | 7.28% | 6.15% | 6.49% | 6.65% |
| EPS 2 | 9.36 | 10.8 | 10.18 | 8.71 | 8.4 | 8.753 | 10.36 | 10.95 |
| Distribution rate | 35.3% | 35.6% | 37.8% | 48.2% | 53.6% | 52.2% | 46.6% | 45.2% |
| Net sales 1 | 7,115 | 8,154 | 8,345 | 10,280 | 10,209 | 10,058 | 10,199 | 10,359 |
| EBITDA 1 | 1,478 | 1,750 | 1,775 | 2,096 | 2,006 | 1,922 | 1,989 | 2,036 |
| EBIT 1 | 1,071 | 1,262 | 1,290 | 1,537 | 1,485 | 1,403 | 1,466 | 1,495 |
| Net income 1 | 557 | 645 | 602 | 523 | 497 | 508.4 | 597.6 | 618.8 |
| Net Debt 1 | 2,656 | 2,609 | 4,553 | 3,890 | 3,966 | 3,540 | 3,068 | 2,590 |
| Reference price 2 | 392.00 | 222.70 | 132.05 | 83.12 | 61.84 | 74.38 | 74.38 | 74.38 |
| Nbr of stocks (in thousands) | 58,733 | 59,072 | 60,830 | 59,188 | 58,129 | 58,134 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 3/6/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.14x | 15.91x | 22.63x | 0.69% | 719B | |
| 37.85x | 6.89x | 24.44x | 0.95% | 82.84B | |
| 22.44x | 4.44x | 9.77x | 0.75% | 64.41B | |
| -88.02x | 19.35x | 46.7x | -.--% | 50.99B | |
| 11.03x | 1.47x | 7.54x | 1% | 47.99B | |
| 45.98x | 1.7x | 9.52x | -.--% | 45.85B | |
| 19.3x | 3.31x | 7.88x | 1.64% | 30.98B | |
| 19.71x | 6.04x | 11.61x | -.--% | 25.81B | |
| 9.72x | 2.57x | 6.2x | -.--% | 24.5B | |
| Average | 12.13x | 6.85x | 16.26x | 0.56% | 121.32B | |
| Weighted average by Cap. | 24.22x | 12.59x | 20.87x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEP Stock
- RCF Stock
- Valuation Teleperformance SE
Select your edition
All financial news and data tailored to specific country editions
