|
Market Closed -
Xetra
11:35:41 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 70.60 EUR | -1.20% |
|
-2.84% | +14.09% |
| 08-28 | Morgan Stanley tops 5% stake in Teleperformance |  |
| 08-21 | Goldman Sachs tops 5% stake in Teleperformance | |
Company Valuation: Teleperformance SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,023 | 13,155 | 8,033 | 4,920 | 3,595 | 4,095 | - | - |
| Change | - | -42.86% | -38.94% | -38.75% | -26.93% | 13.92% | - | - |
| Enterprise Value (EV) 1 | 25,679 | 15,764 | 12,586 | 8,810 | 7,561 | 7,634 | 7,162 | 6,684 |
| Change | - | -38.61% | -20.16% | -30% | -14.18% | 0.98% | -6.19% | -6.67% |
| P/E | 41.9x | 20.6x | 13x | 9.54x | 7.36x | 8.03x | 6.81x | 6.45x |
| PBR | 7.29x | 3.55x | 1.84x | 1.08x | 0.89x | 0.95x | 0.88x | 0.81x |
| PEG | - | 1.3x | -2.26x | -0.7x | -2.07x | 1.8x | 0.4x | 1.16x |
| Capitalization / Revenue | 3.24x | 1.61x | 0.96x | 0.48x | 0.35x | 0.41x | 0.4x | 0.4x |
| EV / Revenue | 3.61x | 1.93x | 1.51x | 0.86x | 0.74x | 0.76x | 0.7x | 0.64x |
| EV / EBITDA | 17.4x | 9.01x | 7.09x | 4.2x | 3.77x | 3.98x | 3.61x | 3.29x |
| EV / EBIT | 24x | 12.5x | 9.76x | 5.73x | 5.09x | 5.44x | 4.89x | 4.47x |
| EV / FCF | 38.8x | 15.8x | 15.5x | 8.13x | 8.39x | 10.7x | 8.13x | 6.56x |
| FCF Yield | 2.57% | 6.32% | 6.45% | 12.3% | 11.9% | 9.33% | 12.3% | 15.2% |
| Dividend per Share 2 | 3.3 | 3.85 | 3.85 | 4.2 | 4.5 | 4.558 | 4.809 | 4.937 |
| Rate of return | 0.84% | 1.73% | 2.92% | 5.05% | 7.28% | 6.47% | 6.83% | 7.01% |
| EPS 2 | 9.36 | 10.8 | 10.18 | 8.71 | 8.4 | 8.774 | 10.35 | 10.92 |
| Distribution rate | 35.3% | 35.6% | 37.8% | 48.2% | 53.6% | 51.9% | 46.5% | 45.2% |
| Net sales 1 | 7,115 | 8,154 | 8,345 | 10,280 | 10,209 | 10,060 | 10,196 | 10,365 |
| EBITDA 1 | 1,478 | 1,750 | 1,775 | 2,096 | 2,006 | 1,920 | 1,986 | 2,033 |
| EBIT 1 | 1,071 | 1,262 | 1,290 | 1,537 | 1,485 | 1,403 | 1,465 | 1,494 |
| Net income 1 | 557 | 645 | 602 | 523 | 497 | 510.1 | 596.8 | 617 |
| Net Debt 1 | 2,656 | 2,609 | 4,553 | 3,890 | 3,966 | 3,540 | 3,067 | 2,589 |
| Reference price 2 | 392.00 | 222.70 | 132.05 | 83.12 | 61.84 | 70.44 | 70.44 | 70.44 |
| Nbr of stocks (in thousands) | 58,733 | 59,072 | 60,830 | 59,188 | 58,129 | 58,134 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 3/6/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.52x | 6.66x | 23.65x | 0.94% | 80.22B | |
| 38.51x | 1.28x | 13.77x | 0.97% | 17.11B | |
| 20x | 2.05x | 10.09x | 3.68% | 14.04B | |
| 25.49x | 2.84x | 12.18x | 2.93% | 12.16B | |
| 24.69x | 3.45x | 13.32x | 2.33% | 8.03B | |
| 15.02x | 0.64x | 9.07x | 1.43% | 6.83B | |
| 10.52x | 1.24x | 6.59x | 1.99% | 6.27B | |
| 21.55x | 2.32x | 10.96x | -.--% | 5.55B | |
| 18.81x | 0.4x | 9.38x | 3.96% | 5.33B | |
| Average | 23.46x | 2.32x | 12.11x | 2.03% | 17.28B | |
| Weighted average by Cap. | 30.64x | 4.34x | 17.64x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEP Stock
- RCF Stock
- Valuation Teleperformance SE
Select your edition
All financial news and data tailored to specific country editions
