Valuation Teleperformance SE CBOE

Stocks

Real-time CBOE 09:06:32 2026-09-04 EDT			5-day change	1st Jan Change
70.70 ^EUR	-1.17%		+0.34%	+15.50%

08-28	Morgan Stanley tops 5% stake in Teleperformance
08-21	Goldman Sachs tops 5% stake in Teleperformance

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,023	13,155	8,033	4,920	3,595	4,153	-	-
Change	-	-42.86%	-38.94%	-38.75%	-26.93%	15.53%	-	-
Enterprise Value (EV) ¹	25,679	15,764	12,586	8,810	7,561	7,693	7,220	6,742
Change	-	-38.61%	-20.16%	-30%	-14.18%	1.74%	-6.15%	-6.62%
P/E	41.9x	20.6x	13x	9.54x	7.36x	8.14x	6.9x	6.54x
PBR	7.29x	3.55x	1.84x	1.08x	0.89x	0.96x	0.89x	0.82x
PEG	-	1.3x	-2.26x	-0.7x	-2.07x	1.83x	0.4x	1.18x
Capitalization / Revenue	3.24x	1.61x	0.96x	0.48x	0.35x	0.41x	0.41x	0.4x
EV / Revenue	3.61x	1.93x	1.51x	0.86x	0.74x	0.76x	0.71x	0.65x
EV / EBITDA	17.4x	9.01x	7.09x	4.2x	3.77x	4.01x	3.63x	3.32x
EV / EBIT	24x	12.5x	9.76x	5.73x	5.09x	5.48x	4.93x	4.51x
EV / FCF	38.8x	15.8x	15.5x	8.13x	8.39x	10.8x	8.2x	6.62x
FCF Yield	2.57%	6.32%	6.45%	12.3%	11.9%	9.25%	12.2%	15.1%
Dividend per Share ²	3.3	3.85	3.85	4.2	4.5	4.558	4.809	4.937
Rate of return	0.84%	1.73%	2.92%	5.05%	7.28%	6.38%	6.73%	6.91%
EPS ²	9.36	10.8	10.18	8.71	8.4	8.774	10.35	10.92
Distribution rate	35.3%	35.6%	37.8%	48.2%	53.6%	51.9%	46.5%	45.2%
Net sales ¹	7,115	8,154	8,345	10,280	10,209	10,060	10,196	10,365
EBITDA ¹	1,478	1,750	1,775	2,096	2,006	1,920	1,986	2,033
EBIT ¹	1,071	1,262	1,290	1,537	1,485	1,403	1,465	1,494
Net income ¹	557	645	602	523	497	510.1	596.8	617
Net Debt ¹	2,656	2,609	4,553	3,890	3,966	3,540	3,067	2,589
Reference price ²	392.00	222.70	132.05	83.12	61.84	71.44	71.44	71.44
Nbr of stocks (in thousands)	58,733	59,072	60,830	59,188	58,129	58,134	-	-
Announcement Date	2/17/22	2/16/23	3/6/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	36.63x	6.68x	23.71x	0.94%	80.45B
JACOBS SOLUTIONS INC.	38.85x	1.29x	13.88x	0.96%	17.27B
BUREAU VERITAS SA	20.04x	2.05x	10.1x	3.67%	14.07B
INTERTEK GROUP PLC	25.42x	2.84x	12.15x	2.94%	12.15B
ALS LIMITED	24.96x	3.49x	13.45x	2.3%	8.1B
ISS A/S	15.01x	0.64x	9.07x	1.43%	6.82B
GENPACT LIMITED	10.73x	1.26x	6.72x	1.95%	6.4B
EXLSERVICE HOLDINGS, INC.	21.96x	2.37x	11.16x	-.--%	5.66B
DKSH HOLDING AG	18.92x	0.41x	9.43x	3.94%	5.37B
Average	23.61x	2.34x	12.19x	2.01%	17.37B
Weighted average by Cap.	30.76x	4.35x	17.69x	1.54%