|
End-of-day quote
Korea S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 49,350.00 KRW | +2.07% |
|
+4.33% | +7.75% |
| 05-19 | Techwing Wins KRW9.72 Billion Chip Inspection Equipment Supply Contract from Samsung Electronics | MT |
| 05-15 | Techwing, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Techwing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 424,711 | 207,999 | 409,228 | 1,374,221 | 1,623,174 | 1,763,792 | - | - |
| Change | - | -51.03% | 96.75% | 235.81% | 18.12% | 8.66% | - | - |
| Enterprise Value (EV) 1 | 620 | 208 | 409.2 | 1,374 | 1,832 | 1,989 | 1,874 | 1,764 |
| Change | - | -66.45% | 96.75% | 235.81% | 33.34% | 8.53% | -5.76% | -5.89% |
| P/E | 23.6x | 6.37x | -44x | -65.8x | 174x | 25.3x | 14.9x | - |
| PBR | 1.96x | - | 1.97x | 7.2x | 7.89x | 6.98x | 4.88x | - |
| PEG | - | 0.1x | 0x | -1x | -1x | 0x | 0.2x | - |
| Capitalization / Revenue | 1.66x | 0.78x | 3.06x | 7.41x | 10.2x | 5.48x | 2.65x | 2.51x |
| EV / Revenue | 2.42x | 0.78x | 3.06x | 7.41x | 11.5x | 6.18x | 2.81x | 2.51x |
| EV / EBITDA | 13.3x | 3.02x | 30.8x | 38.6x | 57.4x | 14.7x | 7.97x | 6x |
| EV / EBIT | 17.1x | 3.61x | 120x | 59.5x | 111x | 22x | 9.13x | 6.82x |
| EV / FCF | -11.8x | - | - | - | -42.2x | 40.1x | 17.5x | - |
| FCF Yield | -8.49% | - | - | - | -2.37% | 2.49% | 5.72% | - |
| Dividend per Share 3 | 115 | - | 130 | 130 | 130 | 130 | 205 | 130 |
| Rate of return | 1.02% | - | 1.14% | 0.34% | 0.28% | 0.26% | 0.42% | 0.26% |
| EPS 3 | 479 | 886 | -260 | -584 | 263 | 1,954 | 3,314 | - |
| Distribution rate | 24% | - | -50% | -22.3% | 49.4% | 6.65% | 6.19% | - |
| Net sales 1 | 255.9 | 267.5 | 133.6 | 185.5 | 159.1 | 322 | 666.7 | 703 |
| EBITDA 1 | 46.6 | 68.83 | 13.3 | 35.62 | 31.93 | 135.7 | 235 | 294.2 |
| EBIT 1 | 36.23 | 57.67 | 3.408 | 23.11 | 16.48 | 90.2 | 205.4 | 258.6 |
| Net income 1 | 17.11 | 32.63 | -11.26 | -22.54 | 7.5 | 72.4 | 122.8 | - |
| Net Debt 1 | 195.3 | - | - | - | 209.2 | 224.8 | 110.3 | - |
| Reference price 3 | 11,300.00 | 5,640.00 | 11,450.00 | 38,450.00 | 45,800.00 | 49,350.00 | 49,350.00 | 49,350.00 |
| Nbr of stocks (in thousands) | 37,585 | 36,879 | 35,740 | 35,740 | 35,440 | 35,740 | - | - |
| Announcement Date | 1/25/22 | 3/8/23 | 1/10/24 | 2/3/25 | 2/2/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.74x | 6.07x | 14.39x | 0.27% | 1.22B | |
| 40.96x | 13.61x | 31.47x | 0.58% | 695B | |
| 34.68x | 11.57x | 28.64x | 0.35% | 408B | |
| 34.92x | 7.77x | 24.05x | 1.38% | 166B | |
| 33.32x | 3.6x | 16.56x | 1.59% | 84.68B | |
| 58.97x | 7.71x | 26.92x | 0.25% | 24.61B | |
| 45.35x | 14.65x | 30.41x | 0.83% | 21.94B | |
| 56.57x | 10.58x | 32.72x | - | 16.56B | |
| 22.13x | 3.22x | 13.8x | 1.38% | 16.32B | |
| 21.8x | 1.95x | 9.58x | 0.6% | 13.81B | |
| Average | 37.34x | 8.07x | 22.85x | 0.8% | 144.81B | |
| Weighted average by Cap. | 38.19x | 11.43x | 28.44x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A089030 Stock
- Valuation Techwing, Inc.
Select your edition
All financial news and data tailored to specific country editions
