Company Valuation: TechStore

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 140
Change -
Enterprise Value (EV) 1 125.3
Change -
P/E 13.7x
PBR 1.96x
PEG 0.6x
Capitalization / Revenue 1.91x
EV / Revenue 1.71x
EV / EBITDA 7x
EV / EBIT 7.4x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.0025
Rate of return 0.89%
EPS 2 0.0204
Distribution rate 12.3%
Net sales 1 73.33
EBITDA 1 17.89
EBIT 1 16.92
Net income 1 9.849
Net Debt 1 -14.74
Reference price 2 0.2800
Nbr of stocks (in thousands) 500,000
Announcement Date 4/30/26
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.56M
23.16x3.74x13.06x2.9% 220B
-111.48x17.73x102.37x-.--% 110B
12.66x1.4x7.35x3.79% 105B
15.37x2.81x10.61x5.35% 90.13B
20.38x5.34x13.12x2.8% 61.17B
15.26x2.23x9.45x5.12% 49.53B
20.92x1.54x9.77x0.91% 39.27B
20.19x1.65x10.09x1.45% 39.19B
18.19x2.33x11.18x4.78% 37.92B
Average 3.85x 4.31x 20.78x 3.01% 75.21B
Weighted average by Cap. -0.23x 5.09x 24.41x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA