Company Valuation: TechStore

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 140
Change -
Enterprise Value (EV) 1 125.3
Change -
P/E 13.7x
PBR 1.96x
PEG 0.6x
Capitalization / Revenue 1.91x
EV / Revenue 1.71x
EV / EBITDA 7x
EV / EBIT 7.4x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.0025
Rate of return 0.89%
EPS 2 0.0204
Distribution rate 12.3%
Net sales 1 73.33
EBITDA 1 17.89
EBIT 1 16.92
Net income 1 9.849
Net Debt 1 -14.74
Reference price 2 0.2800
Nbr of stocks (in thousands) 500,000
Announcement Date 4/30/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.88M
23.89x3.87x13.52x2.78% 229B
-129x17.99x99.72x-.--% 116B
13.66x1.51x7.91x3.51% 113B
14.25x2.6x9.8x5.77% 83.35B
19.32x5.13x12.59x2.94% 58.46B
13.6x1.96x8.33x5.73% 43.99B
21.07x1.72x10.72x1.39% 42.35B
19.99x1.5x9.62x0.95% 39.17B
16.65x2.09x9.91x5.25% 34.16B
Average 1.49x 4.26x 20.24x 3.15% 75.92B
Weighted average by Cap. -3.67x 5.20x 24.55x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!