Valuation TCL Zhonghuan Renewable Energy Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-19			5-day change	1st Jan Change
9.180 ^CNY	-2.03%		-1.71%	+7.12%

10-08	Tranche Update on TCL Zhonghuan Renewable Energy Technology Co.,Ltd.'s Equity Buyback Plan announced on September 28, 2026.	CI
09-28	TCL Zhonghuan Renewable Energy Technology Co.,Ltd. announces an Equity Buyback for CNY 500 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	134,543	121,005	62,718	35,818	34,607	37,070	-	-
Change	-	-10.06%	-48.17%	-42.89%	-3.38%	7.12%	-	-
Enterprise Value (EV) ¹	144,405	145,736	92,891	73,790	76,567	81,916	72,568	74,743
Change	-	0.92%	-36.26%	-20.56%	3.76%	6.99%	-11.41%	3%
P/E	31.7x	17.8x	18.4x	-3.6x	-3.7x	-6.62x	22x	13.7x
PBR	4.26x	3.24x	1.52x	1.16x	1.58x	2.2x	1.99x	1.72x
PEG	-	0.3x	-0.4x	0x	0.63x	0.2x	-0x	0.2x
Capitalization / Revenue	3.28x	1.81x	1.06x	1.26x	1.19x	0.99x	0.75x	0.64x
EV / Revenue	3.52x	2.17x	1.57x	2.6x	2.64x	2.18x	1.46x	1.28x
EV / EBITDA	18.4x	12.4x	8.43x	-69.1x	146x	24.2x	7.08x	5.44x
EV / EBIT	28.9x	19.9x	20.3x	-6.62x	-7.55x	-14.6x	21.3x	13x
EV / FCF	-79.3x	-23.7x	-13.3x	-18.2x	-	-9.17x	3.05x	-
FCF Yield	-1.26%	-4.22%	-7.52%	-5.5%	-	-10.9%	32.8%	-
Dividend per Share ²	0.088	0.08	0.26	-	-	-	-	0.01
Rate of return	0.26%	0.27%	1.66%	-	-	-	-	0.11%
EPS ²	1.053	1.697	0.8518	-2.463	-2.319	-1.387	0.4175	0.6691
Distribution rate	8.36%	4.71%	30.5%	-	-	-	-	1.49%
Net sales ¹	41,025	67,010	59,146	28,419	29,050	37,614	49,569	58,187
EBITDA ¹	7,848	11,712	11,023	-1,068	522.9	3,380	10,243	13,752
EBIT ¹	5,004	7,325	4,565	-11,139	-10,136	-5,603	3,412	5,754
Net income ¹	4,020	6,819	3,416	-9,818	-9,264	-5,616	2,417	2,699
Net Debt ¹	9,862	24,731	30,173	37,972	41,960	44,846	35,498	37,673
Reference price ²	33.400	30.128	15.640	8.870	8.570	9.180	9.180	9.180
Nbr of stocks (in thousands)	4,028,245	4,016,351	4,010,093	4,038,104	4,038,104	4,038,104	-	-
Announcement Date	3/10/22	3/28/23	4/25/24	4/25/25	3/24/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TCL ZHONGHUAN RENEWABLE ENERGY TECHNOLOGY CO.,LTD.	-6.75x	2.2x	24.46x	-.--%	5.65B
SIEMENS ENERGY AG	30.58x	2.41x	15.66x	1.48%	130B
VESTAS WIND SYSTEMS A/S	19.97x	1.1x	8.12x	0.9%	27.96B
SUNGROW POWER SUPPLY CO., LTD.	11.67x	1.47x	7.91x	2.02%	23.67B
FIRST SOLAR, INC.	9.88x	3.24x	6.23x	-.--%	18.55B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	15.84x	3.68x	12.79x	4.16%	13.61B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-13.63x	0.95x	23.59x	-.--%	12.3B
NEXTPOWER INC.	21.07x	2.51x	11.86x	-.--%	12.14B
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	15.96x	1.02x	8.56x	1.67%	8.5B
WAAREE ENERGIES LIMITED	17.02x	2.16x	10.8x	0.14%	7.78B
Average	12.16x	2.08x	13.00x	1.04%	26.01B
Weighted average by Cap.	21.24x	2.19x	13.33x	1.3%