Valuation TCL Electronics Holdings Limited OTC Markets

Stocks

Delayed OTC Markets Other stock markets 14:16:57 2026-06-12 EDT			5-day change	1st Jan Change
1.794 ^USD	-0.32%		+2.53%	+31.97%

06-04	Tcl Launches Three New Qd-Mini Led Gaming Monitor Models Led by C2a Pro	CI
06-04	TCL Unveils Expanded Monitor Lineup In Europe Including Its First Flagship OLED+ Monitor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,044	7,824	6,394	16,008	26,167	36,402	-	-
Change	-	-22.1%	-18.28%	150.35%	63.46%	39.11%	-	-
Enterprise Value (EV) ¹	4,533	7,824	6,394	16,008	19,182	23,265	27,390	18,452
Change	-	72.6%	-18.28%	150.35%	19.83%	21.29%	17.73%	-32.63%
P/E Ratio	8.53x	17.5x	8.5x	9.11x	10.6x	12.2x	9.99x	8.8x
PBR	0.56x	0.48x	0.38x	0.93x	1.3x	1.72x	1.56x	1.4x
PEG	-	-0.3x	0.1x	0x	0.3x	0.6x	0.5x	0.6x
Capitalization / Revenue	0.13x	0.11x	0.08x	0.16x	0.23x	0.28x	0.24x	0.22x
EV / Revenue	0.06x	0.11x	0.08x	0.16x	0.17x	0.18x	0.18x	0.11x
EV / EBITDA	1.6x	2.93x	2.04x	3.69x	3.61x	4.84x	4.81x	3.08x
EV / EBIT	2.66x	5.53x	3.29x	5.02x	4.87x	6.2x	5.6x	3.34x
EV / FCF	-	-	-	-	-	3.86x	89.8x	2.54x
FCF Yield	-	-	-	-	-	25.9%	1.11%	39.4%
Dividend per Share ²	0.167	0.127	0.16	0.318	0.498	0.5933	0.7733	0.835
Rate of return	4.12%	4.06%	6.27%	5.01%	4.8%	4.11%	5.36%	5.78%
EPS ²	0.475	0.1787	0.3001	0.6972	0.9824	1.184	1.445	1.642
Distribution rate	35.2%	71.1%	53.3%	45.6%	50.7%	50.1%	53.5%	50.9%
Net sales ¹	74,847	71,351	78,986	99,322	114,583	129,399	151,551	163,570
EBITDA ¹	2,832	2,673	3,138	4,343	5,313	4,806	5,692	5,983
EBIT ¹	1,703	1,414	1,943	3,188	3,939	3,752	4,891	5,518
Net income ¹	1,184	447	743.6	1,759	2,495	2,989	3,646	4,151
Net Debt ¹	-5,511	-	-	-	-6,985	-13,137	-9,012	-17,950
Reference price ²	4.05	3.13	2.55	6.35	10.38	14.44	14.44	14.44
Nbr of stocks (in thousands)	2,479,959	2,499,780	2,507,569	2,520,935	2,520,935	2,520,935	-	-
Announcement Date	3/11/22	3/10/23	3/28/24	3/21/25	3/27/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.91x	-	-	3.89%	5.25B
SHENZHEN KTC TECHNOLOGY CO., LTD.	18.95x	-	-	0.95%	2.07B
SKYWORTH GROUP LIMITED	10.54x	-	-	-	1.22B
Average	14.14x			2.42%	2.85B
Weighted average by Cap.	14.04x			3.06%