Valuation TCL Electronics Holdings Limited OTC Markets

Stocks

Market Closed - OTC Markets 10:41:12 2026-09-11 EDT			5-day change	1st Jan Change
1.890 ^USD	-9.41%		-12.90%	+39.02%

09-04	TCL Unveils Vision For AI Inspired Life At IFA 2026 And Showcases Screen Universe, TCL X11L SQD-Mini LED TV, RayNeo GT Max AR Glasses, AiMe Family Companion Robot, FreshIN 3.0 Ultra Air Conditioner, TCL Free Built-In Refrigerator, TCL AI SuperDrum Laundry Tower P9 Ultra, And APEX Display Technologies	CI
09-04	TCL Electronics Holdings Limited Announces Executive Changes, Effective September 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,044	7,824	6,394	16,008	26,167	43,108	-	-
Change	-	-22.1%	-18.28%	150.35%	63.46%	64.74%	-	-
Enterprise Value (EV) ¹	4,533	7,824	6,394	16,008	19,182	31,625	34,558	27,710
Change	-	72.6%	-18.28%	150.35%	19.83%	64.87%	9.27%	-19.82%
P/E	8.53x	17.5x	8.5x	9.11x	10.6x	13.5x	11.2x	9.62x
PBR	0.56x	0.48x	0.38x	0.93x	1.3x	2.01x	1.75x	1.54x
PEG	-	-0.3x	0.1x	0x	0.3x	0.5x	0.5x	0.6x
Capitalization / Revenue	0.13x	0.11x	0.08x	0.16x	0.23x	0.33x	0.27x	0.25x
EV / Revenue	0.06x	0.11x	0.08x	0.16x	0.17x	0.24x	0.22x	0.16x
EV / EBITDA	1.6x	2.93x	2.04x	3.69x	3.61x	6.12x	5.66x	4.4x
EV / EBIT	2.66x	5.53x	3.29x	5.02x	4.87x	7.8x	6.64x	4.73x
EV / FCF	-	-	-	-	4.83x	6.11x	31.4x	4.25x
FCF Yield	-	-	-	-	20.7%	16.4%	3.19%	23.5%
Dividend per Share ²	0.167	0.127	0.16	0.318	0.498	0.6468	0.8253	0.95
Rate of return	4.12%	4.06%	6.27%	5.01%	4.8%	3.78%	4.83%	5.56%
EPS ²	0.475	0.1787	0.3001	0.6972	0.9824	1.263	1.529	1.778
Distribution rate	35.2%	71.1%	53.3%	45.6%	50.7%	51.2%	54%	53.4%
Net sales ¹	74,847	71,351	78,986	99,322	114,583	130,906	157,603	171,424
EBITDA ¹	2,832	2,673	3,138	4,343	5,313	5,165	6,106	6,301
EBIT ¹	1,703	1,414	1,943	3,188	3,939	4,053	5,206	5,863
Net income ¹	1,184	447	743.6	1,759	2,495	3,159	3,896	4,570
Net Debt ¹	-5,511	-	-	-	-6,985	-11,483	-8,550	-15,398
Reference price ²	4.05	3.13	2.55	6.35	10.38	17.10	17.10	17.10
Nbr of stocks (in thousands)	2,479,959	2,499,780	2,507,569	2,520,935	2,520,935	2,520,935	-	-
Announcement Date	3/11/22	3/10/23	3/28/24	3/21/25	3/27/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIXON TECHNOLOGIES (INDIA) LIMITED	69.41x	1.13x	35.63x	0.08%	8.63B
TCL ELECTRONICS HOLDINGS LIMITED	13.62x	0.24x	6.17x	3.76%	5.53B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.71x	-	-	3.97%	5.27B
SHENZHEN KTC TECHNOLOGY CO., LTD.	16.03x	-	-	2.56%	1.84B
SKYWORTH GROUP LIMITED	8.14x	-	-	-	976M
Average	23.98x	0.69x	20.90x	2.59%	4.45B
Weighted average by Cap.	35.00x	0.78x	24.12x	2.22%