Valuation TCC Concept Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-10-28 EDT			5-day change	1st Jan Change
42.78 ^INR	-0.44%		+12.94%	-56.68%

07-31	TCC Concept Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-08	Tcc Concept Limited and Pepperfry Announce Accelerated Retail Expansion Ahead of Festive Season and Strengthen Omnichannel Growth Strategy	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11.11	11.11	11.11	9,423	16,235	15,076
Change	-	0%	0%	84,722.22%	72.28%	-7.14%
Enterprise Value (EV) ¹	10.73	11.07	11.35	9,267	16,050	17,191
Change	-	3.18%	2.52%	81,551.2%	73.2%	7.1%
P/E	274x	-5,560x	1.36x	29x	33x	21.1x
PBR	0.65x	0.65x	0.44x	4.93x	2.27x	0.92x
PEG	-	53x	-0x	0.8x	-3x	2.31x
Capitalization / Revenue	-	-	925,800x	12,214,036x	19,507,438x	8,403,840x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-9.88x	-9.02x	1.08x	27.5x	28.1x	22x
EV / EBIT	-9.87x	-9.01x	1.08x	34.2x	31.8x	34.7x
EV / FCF	19.2x	-13.6x	-0.61x	-34.6x	-15.5x	-73.8x
FCF Yield	5.2%	-7.36%	-165%	-2.89%	-6.45%	-1.36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0113	-0.000555	2.268	3.092	2.755	3.007
Distribution rate	-	-	-	-	-	-
Net sales	-	-	12	771.5	832.2	1,794
EBITDA ¹	-1.085	-1.228	10.5	336.8	571.4	781.1
EBIT ¹	-1.087	-1.229	10.5	270.9	504.4	495.5
Net income ¹	0.0406	-0.002	8.166	202.8	421	629.9
Net Debt ¹	-0.3803	-0.039	0.24	-156.3	-184.2	2,115
Reference price ²	3.09	3.09	3.09	89.60	91.02	63.44
Nbr of stocks (in thousands)	3,600	3,600	3,600	105,172	178,363	237,640
Announcement Date	9/3/21	9/2/22	9/6/23	9/8/24	9/8/25	9/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TCC CONCEPT LIMITED	-	-	-	-	108M
CBRE GROUP, INC.	21.35x	0.84x	10.1x	-.--%	35.06B
KE HOLDINGS INC.	19.42x	0.91x	7.48x	2.35%	20.17B
JONES LANG LASALLE INCORPORATED	12.56x	-	-	-.--%	13.8B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.42x	3.52x	11.39x	5.72%	11.47B
CAPITALAND INVESTMENT LIMITED	18.94x	8.07x	15.8x	5.07%	9.32B
ZILLOW GROUP, INC.	63.59x	2.35x	9.3x	-.--%	7.26B
FIRSTSERVICE CORPORATION	42.53x	1.32x	12.95x	0.86%	6.21B
COLLIERS INTERNATIONAL GROUP INC.	35.03x	1.09x	8.35x	0.33%	4.76B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	26.43x	10.41x	-	2.19%	3.65B
Average	28.59x	3.56x	10.77x	1.83%	11.18B
Weighted average by Cap.	23.98x	2.37x	10.30x	1.57%