Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 69,398 - -
Change - -24.97% -18.97% -1.58% -24.42% 45.31% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 80,353 79,886 79,249
Change - -17.88% -17.94% -2.71% -21.04% 36.83% -0.58% -0.8%
P/E 15.6x 28.8x 15.6x 15.6x 13x 14.7x 16.1x 15x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.75x 3.37x 3x
PEG - -0.5x 0.3x -17.43x -1.58x 0.5x -1.84x 2.21x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.63x 0.61x 0.59x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.73x 0.7x 0.68x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.39x 8.6x 8.09x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 12.4x 13.4x 12.5x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 25.7x 28x 24x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.89% 3.57% 4.17%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.568 4.608 4.851
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 2.99% 3.02% 3.18%
EPS 2 14.1 5.98 8.94 8.86 8.13 10.42 9.512 10.16
Distribution rate 24% 69.2% 49% 50.3% 55.8% 43.8% 48.4% 47.8%
Net sales 1 106,005 109,120 107,412 106,566 104,780 110,193 113,829 117,382
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,579 9,294 9,802
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,480 5,982 6,359
Net income 1 6,946 2,780 4,138 4,091 3,705 4,741 4,311 4,495
Net Debt 1 7,809 13,910 12,233 11,178 10,968 10,955 10,488 9,850
Reference price 2 220.43 172.14 139.08 137.91 105.47 152.76 152.76 152.76
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,297 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.99x1.3x26.9x0.62% 445B
27.27x2.43x17.31x1.3% 160B
14.65x0.73x8.39x2.99% 69.4B
16.96x0.89x8.91x3.01% 46.83B
40.05x7.36x23.06x0.23% 39.8B
16.78x0.73x9.04x1.8% 29.27B
15.73x1.45x10.76x-.--% 23.51B
19.28x0.87x9.85x1.36% 14.2B
22.48x0.67x12.97x-.--% 13.37B
Average 24.13x 1.83x 14.13x 1.26% 93.39B
Weighted average by Cap. 34.20x 1.70x 20.78x 1.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Target Corporation

Historical PBR trend

Valuation ratios - PBR - Target Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Target Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Target Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Target Corporation
  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. TGTB34 Stock
  5. Valuation Target Corporation