Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 71,892 - -
Change - -24.97% -18.97% -1.58% -24.42% 50.53% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 83,038 82,502 81,900
Change - -17.88% -17.94% -2.71% -21.04% 41.4% -0.65% -0.73%
P/E 15.6x 28.8x 15.6x 15.6x 13x 15.9x 16.9x 16.1x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.9x 3.52x 3.18x
PEG - -0.5x 0.3x -17.43x -1.58x 0.7x -3.03x 3.13x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.65x 0.63x 0.62x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.76x 0.73x 0.7x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.89x 9x 8.48x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 13.2x 13.9x 13x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 26.6x 28.9x 24.8x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.77% 3.46% 4.03%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.567 4.498 4.871
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 2.89% 2.84% 3.08%
EPS 2 14.1 5.98 8.94 8.86 8.13 9.927 9.374 9.857
Distribution rate 24% 69.2% 49% 50.3% 55.8% 46% 48% 49.4%
Net sales 1 106,005 109,120 107,412 106,566 104,780 109,916 113,470 116,882
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,336 9,171 9,657
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,283 5,930 6,279
Net income 1 6,946 2,780 4,138 4,091 3,705 4,547 4,264 4,404
Net Debt 1 7,809 13,910 12,233 11,178 10,968 11,146 10,610 10,008
Reference price 2 220.43 172.14 139.08 137.91 105.47 158.25 158.25 158.25
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,291 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.34x1.33x28.07x0.56% 414B
15.94x0.76x8.89x2.89% 71.89B
15.67x0.82x8.23x3.16% 48.38B
36.19x6.8x21.24x0.25% 36.66B
16.33x0.66x8.4x1.98% 26.6B
21.2x1.07x11.55x1.07% 15.26B
16.01x1.56x7.52x1.55% 6.32B
16.65x1.38x9.89x-.--% 4.52B
16.02x0.52x7.74x4.45% 4.67B
Average 22.15x 1.65x 12.39x 1.77% 69.81B
Weighted average by Cap. 36.62x 1.51x 22.22x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. TGTB34 Stock
  5. Valuation Target Corporation