Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 60,244 - -
Change - -24.97% -18.97% -1.58% -24.42% 26.15% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 72,779 72,764 72,757
Change - -17.88% -17.94% -2.71% -21.04% 23.93% -0.02% -0.01%
P/E Ratio 15.6x 28.8x 15.6x 15.6x 13x 16.1x 15.2x 14.5x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.48x 3.23x 3.02x
PEG - -0.5x 0.3x -17.43x -1.58x 11.48x 2.58x 2.85x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.55x 0.54x 0.52x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.67x 0.65x 0.63x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.61x 8.2x 7.81x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 13.6x 13x 12.1x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 33.8x 27.2x 25.6x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 2.96% 3.67% 3.91%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.55 4.526 4.955
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 3.43% 3.41% 3.74%
EPS 2 14.1 5.98 8.94 8.86 8.13 8.244 8.73 9.174
Distribution rate 24% 69.2% 49% 50.3% 55.8% 55.2% 51.8% 54%
Net sales 1 106,005 109,120 107,412 106,566 104,780 108,964 111,959 115,186
EBITDA 1 11,970 6,596 8,600 8,653 7,909 8,452 8,875 9,312
EBIT 1 9,328 3,896 5,707 5,566 4,775 5,333 5,600 6,002
Net income 1 6,946 2,780 4,138 4,091 3,705 3,744 3,928 4,074
Net Debt 1 7,809 13,910 12,233 11,178 10,968 12,535 12,520 12,513
Reference price 2 220.43 172.14 139.08 137.91 105.47 132.64 132.64 132.64
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,191 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.08x0.67x8.61x3.43% 60.24B
47.41x1.4x29.37x0.54% 433B
16.53x0.89x8.71x2.95% 51.4B
38.19x7.08x22.24x0.26% 37.85B
15.51x0.63x8.01x2.09% 25.22B
22.76x1.15x12.35x0.98% 16.17B
13.59x1.2x6x1.79% 5.12B
18.57x1.55x11.08x-.--% 5.06B
14.76x0.52x7.68x4.97% 4.55B
10.28x0.73x5.89x4.77% 2.65B
Average 21.37x 1.58x 11.99x 2.18% 64.1B
Weighted average by Cap. 38.68x 1.58x 23.49x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. Valuation Target Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!