Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 70,163 - -
Change - -24.97% -18.97% -1.58% -24.42% 46.92% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 82,626 82,543 82,649
Change - -17.88% -17.94% -2.71% -21.04% 40.7% -0.1% 0.13%
P/E 15.6x 28.8x 15.6x 15.6x 13x 18.4x 17.4x 16.7x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 4.04x 3.73x 3.51x
PEG - -0.5x 0.3x -17.43x -1.58x 6.14x 2.9x 4.09x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.64x 0.62x 0.61x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.76x 0.73x 0.72x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 9.65x 9.2x 8.81x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 15.3x 14.5x 13.7x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 36.9x 30.3x 28.1x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 2.71% 3.3% 3.56%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.487 4.523 4.94
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 2.9% 2.93% 3.2%
EPS 2 14.1 5.98 8.94 8.86 8.13 8.373 8.876 9.238
Distribution rate 24% 69.2% 49% 50.3% 55.8% 53.6% 51% 53.5%
Net sales 1 106,005 109,120 107,412 106,566 104,780 109,083 112,304 115,535
EBITDA 1 11,970 6,596 8,600 8,653 7,909 8,562 8,968 9,380
EBIT 1 9,328 3,896 5,707 5,566 4,775 5,394 5,680 6,040
Net income 1 6,946 2,780 4,138 4,091 3,705 3,800 3,999 4,112
Net Debt 1 7,809 13,910 12,233 11,178 10,968 12,463 12,380 12,486
Reference price 2 220.43 172.14 139.08 137.91 105.47 154.48 154.48 154.48
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,191 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.45x0.76x9.65x2.9% 70.16B
46.68x1.37x28.92x0.54% 426B
15.59x0.82x8.21x3.18% 47.99B
37.03x6.91x21.58x0.25% 37.22B
16.69x0.67x8.57x1.93% 27.19B
24.25x1.21x13.09x0.94% 17.4B
16.79x1.61x7.8x1.48% 6.57B
16.12x0.52x7.77x4.42% 4.66B
17.01x1.41x10.12x-.--% 4.62B
11.04x0.74x5.96x4.28% 3.18B
Average 21.96x 1.60x 12.16x 1.99% 64.52B
Weighted average by Cap. 37.96x 1.54x 22.96x 1.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. Valuation Target Corporation