Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 69,049 - -
Change - -24.97% -18.97% -1.58% -24.42% 44.58% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 80,003 79,536 78,899
Change - -17.88% -17.94% -2.71% -21.04% 36.23% -0.58% -0.8%
P/E 15.6x 28.8x 15.6x 15.6x 13x 14.7x 16x 15x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.73x 3.35x 2.99x
PEG - -0.5x 0.3x -17.43x -1.58x 0.5x -1.94x 2.21x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.63x 0.61x 0.59x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.73x 0.7x 0.67x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.35x 8.56x 8.05x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 12.3x 13.3x 12.4x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 25.6x 27.9x 23.9x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.91% 3.59% 4.19%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.568 4.608 4.851
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 3.01% 3.03% 3.19%
EPS 2 14.1 5.98 8.94 8.86 8.13 10.37 9.512 10.16
Distribution rate 24% 69.2% 49% 50.3% 55.8% 44.1% 48.4% 47.8%
Net sales 1 106,005 109,120 107,412 106,566 104,780 110,193 113,829 117,382
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,579 9,294 9,802
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,480 5,982 6,359
Net income 1 6,946 2,780 4,138 4,091 3,705 4,713 4,311 4,495
Net Debt 1 7,809 13,910 12,233 11,178 10,968 10,955 10,488 9,850
Reference price 2 220.43 172.14 139.08 137.91 105.47 151.99 151.99 151.99
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,297 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
41.88x1.23x25.53x0.62% 423B
26.55x2.36x16.81x1.34% 156B
14.66x0.73x8.35x3.01% 69.05B
15.57x0.82x8.18x3.19% 44.12B
37.25x6.88x21.56x0.24% 36.45B
15.81x0.69x8.57x1.91% 27.58B
14.6x1.37x10.16x-.--% 21.82B
18.19x0.83x9.34x1.44% 13.32B
21.15x0.64x12.33x-.--% 12.58B
Average 22.85x 1.73x 13.43x 1.3% 89.28B
Weighted average by Cap. 32.57x 1.61x 19.76x 1.12%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Target Corporation

Historical PBR trend

Valuation ratios - PBR - Target Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Target Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Target Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Target Corporation
  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. TGT Stock
  5. Valuation Target Corporation