Valuation Tamawood Limited

Stocks

Market Closed - Australian S.E. Other stock markets 20:00:22 2026-07-02 EDT			5-day change	1st Jan Change
2.500 ^AUD	0.00%		+3.73%	-10.39%

04-09	Tamawood Declares Interim Dividend	MT
04-09	Tamawood Limited Announces Dividend for the Six Months Period Ended December 31, 2025, Payable on June 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	69.58	102	95.55	76.19	91.97	104.5
Change	-	46.65%	-6.37%	-20.26%	20.71%	13.62%
Enterprise Value (EV) ¹	66.3	102.7	95.3	74.59	88.72	103.6
Change	-	54.86%	-7.17%	-21.74%	18.95%	16.73%
P/E	15.5x	15.5x	28.3x	35.8x	15.9x	17.6x
PBR	4.3x	5.25x	2.91x	2.38x	2.78x	3.07x
PEG	-	0.4x	-0.5x	-0.9x	0x	1,682.82x
Capitalization / Revenue	0.76x	1.04x	1.07x	0.98x	1.08x	1.03x
EV / Revenue	0.72x	1.05x	1.07x	0.96x	1.04x	1.03x
EV / EBITDA	9.97x	10.9x	23.2x	21.3x	10.5x	12.1x
EV / EBIT	10.4x	11.2x	24.5x	22.3x	10.7x	12.3x
EV / FCF	20.2x	-23.5x	44.7x	18x	17.8x	72.2x
FCF Yield	4.96%	-4.25%	2.24%	5.55%	5.61%	1.38%
Dividend per Share ²	0.117	0.24	0.24	0.16	0.2	0.215
Rate of return	4.64%	6.78%	8.73%	7.44%	8.2%	7.96%
EPS ²	0.1621	0.2279	0.0973	0.0601	0.153	0.153
Distribution rate	72.2%	105%	247%	266%	131%	141%
Net sales ¹	91.95	97.86	89.17	77.47	85.36	101
EBITDA ¹	6.647	9.397	4.102	3.497	8.422	8.552
EBIT ¹	6.391	9.187	3.896	3.347	8.297	8.412
Net income ¹	4.477	6.455	2.887	2.113	5.537	5.785
Net Debt ¹	-3.284	0.622	-0.245	-1.601	-3.245	-0.932
Reference price ²	2.520	3.540	2.750	2.150	2.440	2.700
Nbr of stocks (in thousands)	27,613	28,827	34,745	35,437	37,691	38,702
Announcement Date	8/4/20	8/12/21	8/24/22	8/22/23	8/20/24	8/6/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAMAWOOD LIMITED	-	-	-	-	68.78M
DR HORTON	15x	1.42x	10.92x	1.13%	44.97B
PULTEGROUP, INC.	13.34x	-	-	0.76%	25.46B
DAIWA HOUSE INDUSTRY CO., LTD.	10.75x	0.91x	8.44x	3.91%	17.29B
TOLL BROTHERS, INC.	12.32x	1.5x	8.92x	0.65%	14.69B
SEKISUI HOUSE, LTD.	10.12x	0.83x	8.98x	4.21%	13.85B
TAYLOR MORRISON HOME CORPORATION	13.68x	-	-	-.--%	6.71B
SEKISUI CHEMICAL CO., LTD.	13.6x	0.83x	6.65x	3.11%	6.61B
BARRATT REDROW PLC	11.26x	0.57x	5.7x	5.04%	5.26B
SUMITOMO FORESTRY CO., LTD.	9.23x	0.76x	10.57x	3.67%	5.18B
Average	12.14x	0.97x	8.60x	2.5%	14.01B
Weighted average by Cap.	12.93x	1.16x	9.47x	1.94%