Valuation Tamaska Oil and Gas Limited Australian S.E.

Stocks

End-of-day quote Australian S.E.			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

09-10	TMK Energy Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-02	TMK Energy Limited Reports Increasing Daily Gas Production at Gurvantes XXXV Pilot Well Project and Prepares for 2026 Drilling and Re-Completion Program	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.23	8.865	69.56	45.92	23.31	24.01
Change	-	42.3%	684.69%	-33.99%	-49.23%	2.98%
Enterprise Value (EV) ¹	3.318	6.468	66.88	43.66	21.31	22.17
Change	-	94.95%	934.11%	-34.71%	-51.19%	4.04%
P/E	-4.47x	-14.2x	-15.3x	-14.4x	-12.9x	-13.1x
PBR	2.17x	3.03x	18.8x	2.58x	0.98x	0.89x
PEG	-	0.2x	-0.3x	0.3x	0.2x	0.6x
Capitalization / Revenue	5,844x	8,324x	5,933x	5,121x	-	-
EV / Revenue	3,112x	6,073x	5,705x	4,870x	-	-
EV / EBITDA	-9.79x	13.6x	-19.9x	-22.3x	-10.3x	-14.2x
EV / EBIT	-3.05x	-23.7x	-19.9x	-21.8x	-10.3x	-14.2x
EV / FCF	-15.9x	-42x	-41.6x	-4.06x	-2.7x	-4.48x
FCF Yield	-6.28%	-2.38%	-2.4%	-24.7%	-37.1%	-22.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0861	-0.0348	-0.054	-0.0287	-0.0106	-0.008369
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.001066	0.001065	0.0117	0.008966	-	-
EBITDA ¹	-0.339	0.4762	-3.355	-1.955	-2.061	-1.56
EBIT ¹	-1.088	-0.2724	-3.357	-2.002	-2.063	-1.561
Net income ¹	-1.096	-0.5742	-3.602	-2.593	-1.377	-1.588
Net Debt ¹	-2.912	-2.397	-2.681	-2.255	-2	-1.834
Reference price ²	0.3850	0.4950	0.8250	0.4125	0.1375	0.1100
Nbr of stocks (in thousands)	16,182	17,909	84,318	111,320	169,556	218,262
Announcement Date	9/27/20	9/24/21	3/31/23	3/28/24	3/30/25	3/29/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONOCOPHILLIPS	13.32x	2.59x	5.73x	2.41%	170B
CANADIAN NATURAL RESOURCES LIMITED	12.84x	3.42x	6.54x	3.47%	106B
EOG RESOURCES, INC.	9.07x	2.77x	4.8x	2.69%	80.64B
OCCIDENTAL PETROLEUM CORPORATION	7.82x	2.65x	4.22x	1.61%	63.5B
CENOVUS ENERGY INC.	10.23x	1.52x	4.94x	1.84%	62.59B
DIAMONDBACK ENERGY, INC.	12.76x	3.76x	5.37x	2.06%	59.23B
DEVON ENERGY CORPORATION	9.71x	2.68x	5.28x	2.16%	59.02B
WOODSIDE ENERGY GROUP LTD	12.4x	3.38x	5.14x	5.9%	43.86B
EQT CORPORATION	12.56x	4.05x	6.01x	1.24%	33.23B
Average	11.19x	2.98x	5.34x	2.6%	75.33B
Weighted average by Cap.	11.48x	2.88x	5.44x	2.6%