Company Valuation: Tam Development Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 431.5 622.6 296.4
Change - 44.27% -52.39%
Enterprise Value (EV) 1 379.1 595.7 270.8
Change - 57.11% -54.54%
P/E 10.6x 20.7x 14.5x
PBR 3.93x 4.55x 1.9x
PEG - -0.8x -0.4x
Capitalization / Revenue 2.29x 2.28x 1.72x
EV / Revenue 2.01x 2.18x 1.58x
EV / EBITDA 8.38x 17.4x 10.2x
EV / EBIT 8.59x 17.8x 10.7x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1.23 0.92 0.62
Rate of return 0.94% 0.49% 0.69%
EPS 2 12.33 9.149 6.2
Distribution rate 9.98% 10.1% 10%
Net sales 1 188.4 273.4 171.9
EBITDA 1 45.26 34.29 26.52
EBIT 1 44.14 33.49 25.37
Net income 1 40.6 30.14 20.58
Net Debt 1 -52.37 -26.89 -25.61
Reference price 2 131.00 189.00 89.95
Nbr of stocks (in thousands) 3,294 3,294 3,295
Announcement Date 4/1/24 3/27/25 3/31/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46.05M
28.79x14.68x20.86x0.75% 662B
35.02x6.42x22.78x1.03% 77.11B
23.5x4.6x10.13x0.72% 67.29B
-106.62x24.05x57.83x-.--% 66.55B
10.38x1.38x7.12x1.06% 45.17B
45.17x1.67x9.32x-.--% 44.93B
19.68x3.36x8.01x1.61% 31.59B
19.79x6.06x11.56x-.--% 25.91B
9.41x2.53x6.09x-.--% 23.59B
Average 9.46x 7.19x 17.08x 0.57% 104.42B
Weighted average by Cap. 19.25x 12.05x 20.62x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 9570 Stock
  4. Valuation Tam Development Company