Company Valuation: Tam Development Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 431.5 622.6 296.4
Change - 44.27% -52.39%
Enterprise Value (EV) 1 379.1 595.7 270.8
Change - 57.11% -54.54%
P/E 10.6x 20.7x 14.5x
PBR 3.93x 4.55x 1.9x
PEG - -0.8x -0.4x
Capitalization / Revenue 2.29x 2.28x 1.72x
EV / Revenue 2.01x 2.18x 1.58x
EV / EBITDA 8.38x 17.4x 10.2x
EV / EBIT 8.59x 17.8x 10.7x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1.23 0.92 0.62
Rate of return 0.94% 0.49% 0.69%
EPS 2 12.33 9.149 6.2
Distribution rate 9.98% 10.1% 10%
Net sales 1 188.4 273.4 171.9
EBITDA 1 45.26 34.29 26.52
EBIT 1 44.14 33.49 25.37
Net income 1 40.6 30.14 20.58
Net Debt 1 -52.37 -26.89 -25.61
Reference price 2 131.00 189.00 89.95
Nbr of stocks (in thousands) 3,294 3,294 3,295
Announcement Date 4/1/24 3/27/25 3/31/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 52.81M
23.07x5.21x14.71x1.76% 7.05B
16.73x1.21x11.08x - 4B
12.05x8.44x10.16x6.03% 2.7B
14.56x - - - 1.54B
14.46x3.04x8.19x4.72% 1.3B
Average 16.17x 4.47x 11.03x 4.17% 2.77B
Weighted average by Cap. 18.29x 4.54x 12.37x 3.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 9570 Stock
  4. Valuation Tam Development Company
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!