Valuation Taeyoung Engineering & Construction Co.,Ltd. OTC Markets

Stocks

Delayed OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

08-26	Gtxc Co., Ltd. announced that it expects to receive KRW 141.740115 billion in funding from a group of investors	CI
08-14	Taeyoung Engineering & Construction Co.,Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	458,918	408,359	156,732	90,033	693,839	522,559
Change	-	-11.02%	-61.62%	-42.56%	670.65%	-24.69%
Enterprise Value (EV) ¹	1,669,568	1,352,606	1,744,430	2,492,581	1,837,700	1,668,615
Change	-	-18.98%	28.97%	42.89%	-26.27%	-9.2%
P/E	1.24x	5.47x	2.51x	-0.06x	12.3x	9.21x
PBR	0.72x	0.57x	0.21x	-0.22x	1.35x	0.86x
PEG	-	-0.1x	-0.2x	0x	-0x	-3.44x
Capitalization / Revenue	0.2x	0.15x	0.06x	0.03x	0.26x	0.24x
EV / Revenue	0.73x	0.49x	0.67x	0.74x	0.68x	0.77x
EV / EBITDA	5.4x	6.88x	13.4x	-6.45x	52.6x	27x
EV / EBIT	6.65x	7.75x	19.1x	-6.14x	87.1x	31.6x
EV / FCF	4.03x	2.93x	-4.97x	38.1x	-20.6x	4.11x
FCF Yield	24.8%	34.1%	-20.1%	2.62%	-4.86%	24.4%
Dividend per Share ²	650	700	450	-	-	-
Rate of return	2.75%	3.33%	5.58%	-	-	-
EPS ²	19,028	3,839	3,214	-80,396	196	190.7
Distribution rate	3.42%	18.2%	14%	-	-	-
Net sales ¹	2,281,512	2,751,711	2,605,097	3,352,922	2,686,174	2,174,484
EBITDA ¹	308,924	196,680	129,705	-386,651	34,960	61,876
EBIT ¹	250,937	174,547	91,548	-406,263	21,105	52,796
Net income ¹	556,836	75,118	62,816	-1,400,562	34,976	63,818
Net Debt ¹	1,210,650	944,247	1,587,698	2,402,547	1,143,861	1,146,056
Reference price ²	23,600.00	21,000.00	8,060.00	4,630.00	2,410.00	1,756.00
Nbr of stocks (in thousands)	19,446	19,446	19,446	19,446	287,900	297,585
Announcement Date	3/11/21	3/10/22	3/17/23	3/20/24	3/19/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	53.77x	2.48x	23.7x	0.07%	92.21B
VINCI	12.19x	1.05x	5.73x	4.8%	70.76B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	55.21B
COMFORT SYSTEMS USA, INC.	32.59x	4.09x	22.2x	0.21%	55.4B
FERROVIAL N.V.	49.5x	3.94x	25.08x	1.85%	39.31B
EMCOR GROUP, INC.	22.89x	1.56x	14.4x	0.2%	32.44B
HOCHTIEF AG	26.22x	0.64x	10.67x	2.36%	32.83B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.44x	6.88x	2.75%	29.25B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5x	0.31x	5.8x	5.88%	26.4B
Average	27.77x	1.84x	14.93x	2.14%	48.2B
Weighted average by Cap.	30.86x	2.05x	16.31x	1.88%