|
Delayed
Japan Exchange
20:05:46 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 491.00 JPY | +0.41% |
|
-0.61% | +10.09% |
Company Valuation: System Integrator Corp.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2025 | 2026 |
|---|---|---|
| Market Cap 1 | 3,778 | 5,672 |
| Change | - | 50.15% |
| Enterprise Value (EV) 1 | 809.7 | 2,459 |
| Change | - | 203.7% |
| P/E | 6.39x | 12.2x |
| PBR | 0.91x | 1.25x |
| PEG | - | -0.6x |
| Capitalization / Revenue | 0.79x | 1.02x |
| EV / Revenue | 0.17x | 0.44x |
| EV / EBITDA | 1.93x | 3.36x |
| EV / EBIT | 2.99x | 4.13x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 5 | 13 |
| Rate of return | 1.47% | 2.54% |
| EPS 2 | 53.4 | 41.95 |
| Distribution rate | 9.36% | 31% |
| Net sales 1 | 4,768 | 5,558 |
| EBITDA 1 | 420 | 732 |
| EBIT 1 | 271 | 596 |
| Net income 1 | 583 | 458 |
| Net Debt 1 | -2,968 | -3,213 |
| Reference price 2 | 341.00 | 512.00 |
| Nbr of stocks (in thousands) | 11,078 | 11,078 |
| Announcement Date | 5/29/25 | 5/29/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 34.39M | |
| 26.87x | 9.92x | 16.21x | 0.73% | 3,934B | |
| 125.05x | 55.35x | 90.13x | -.--% | 466B | |
| 21.61x | 6.11x | 10.63x | 1.39% | 435B | |
| 257.32x | 22.97x | 67.26x | -.--% | 332B | |
| 2654.4x | 44.49x | 145.51x | -.--% | 272B | |
| 26.56x | 5.33x | 16.8x | 1.43% | 242B | |
| 89.25x | 8.67x | 23.2x | -.--% | 143B | |
| 61.21x | 16.52x | 43.52x | -.--% | 139B | |
| 484.75x | 20.77x | 82.11x | -.--% | 97.43B | |
| Average | 416.34x | 21.13x | 55.04x | 0.39% | 606.08B | |
| Weighted average by Cap. | 174.35x | 15.52x | 31.98x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3826 Stock
- Valuation System Integrator Corp.
Select your edition
All financial news and data tailored to specific country editions
