Company Valuation: System and Application Technologies Co., Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 66,639 82,449 53,834 70,167 40,114 35,567
Change - 23.73% -34.71% 30.34% -42.83% -11.34%
Enterprise Value (EV) 1 73,963 96,684 67,124 94,173 68,622 57,567
Change - 30.72% -30.57% 40.3% -27.13% -16.11%
P/E 17.5x 12.5x 5.89x 43.3x 15.9x 45.2x
PBR 0.77x 0.9x 0.54x 0.7x 0.39x 0.34x
PEG - 0.2x 0.2x -0.5x 0.3x -0.7x
Capitalization / Revenue 0.53x 0.51x 0.31x 0.46x 0.26x 0.22x
EV / Revenue 0.59x 0.59x 0.38x 0.62x 0.44x 0.36x
EV / EBITDA 7.19x 8.43x 4.11x 8.86x 6.5x 5.06x
EV / EBIT 11.9x 13.7x 6.05x 20x 20.5x 14.7x
EV / FCF -17x -11.5x -9.84x -12x -31.7x 6.94x
FCF Yield -5.89% -8.71% -10.2% -8.36% -3.16% 14.4%
Dividend per Share 2 50 50 50 50 - -
Rate of return 1.96% 1.58% 2.43% 1.86% - -
EPS 2 146 252.7 349.8 62 96.69 30.1
Distribution rate 34.2% 19.8% 14.3% 80.6% - -
Net sales 1 125,212 163,095 174,366 152,150 155,077 159,733
EBITDA 1 10,282 11,463 16,317 10,626 10,560 11,376
EBIT 1 6,210 7,066 11,094 4,711 3,352 3,911
Net income 1 3,832 6,604 9,142 1,621 2,527 786.6
Net Debt 1 7,324 14,234 13,290 24,006 28,508 22,000
Reference price 2 2,550.00 3,155.00 2,060.00 2,685.00 1,535.00 1,361.00
Nbr of stocks (in thousands) 26,133 26,133 26,133 26,133 26,133 26,133
Announcement Date 3/19/21 3/11/22 3/17/23 3/15/24 3/18/25 3/20/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.77M
27.17x6.08x15.76x1.53% 439B
53.87x19.24x38.61x-.--% 259B
21.02x0.85x15.38x2.16% 188B
30.44x9.71x23.44x0.4% 165B
45.02x13.28x29.83x-.--% 85.62B
33.38x6.46x19.03x1.01% 76.35B
44.49x2.44x15.76x1.58% 61.64B
27.99x6.32x21.1x1.47% 54.06B
63.1x8.16x36.1x-.--% 51.9B
Average 38.50x 8.06x 23.89x 0.91% 138.2B
Weighted average by Cap. 35.33x 8.66x 22.94x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A060540 Stock
  4. Valuation System and Application Technologies Co., Ltd
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!