Valuation Sysco Corporation Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-09-03			5-day change	1st Jan Change
16,050.00 ^ARS	-1.41%		-2.49%	+13.51%

08-21	Sysco Investor DE Shaw Holds Stake Exceeding $1 Billion	MT
08-20	Sysco Corporation's Equity Buyback announced on May 20, 2021, has suspended.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	38,845	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	-1.91%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	56,135	46,993	45,846
Change	-	-12.68%	1.13%	2.58%	5.63%	9.35%	-16.28%	-2.44%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	16.1x	15.3x	14.2x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	9.21x	6.95x	5.71x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.4x	2.81x	1.92x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.43x	0.42x	0.4x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.63x	0.51x	0.48x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	11.7x	9.38x	8.57x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	14.3x	11.4x	10.5x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	20.2x	15.2x	14.5x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.95%	6.59%	6.92%
Dividend per Share ²	1.9	1.96	2	2.07	-	2.218	2.327	2.353
Rate of return	2.21%	2.67%	2.76%	2.76%	-	2.74%	2.87%	2.9%
EPS ²	2.64	3.47	3.89	3.73	3.66	5.034	5.308	5.7
Distribution rate	72%	56.5%	51.4%	55.5%	-	44.1%	43.8%	41.3%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	89,590	91,917	96,263
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,791	5,007	5,350
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,927	4,121	4,377
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,411	2,586	2,765
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	17,290	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	81.08	81.08	81.08
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	479,096	-	-
Announcement Date	8/9/22	8/1/23	7/30/24	7/29/25	8/4/26	-	-	-