Valuation Sysco Corporation Wiener Boerse

Stocks

Real-time Estimate Tradegate 02:08:49 2026-09-23 EDT			5-day change	1st Jan Change
68.91 ^EUR	+0.25%		-1.77%	+8.73%

09-15	Exchange-Traded Funds, Equity Futures Lower Pre-Bell Tuesday as Traders Prepare for Fed Meeting	MT
09-15	A 5% Treasury Yield Changes the Argument

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	38,699	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	-2.28%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	55,988	46,847	45,700
Change	-	-12.68%	1.13%	2.58%	5.63%	9.07%	-16.33%	-2.45%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	15.7x	14.9x	13.8x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	8.94x	6.74x	5.54x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.4x	2.73x	1.61x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.43x	0.42x	0.4x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.62x	0.51x	0.47x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	11.7x	9.35x	8.51x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	14.3x	11.4x	10.4x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	20.9x	15.3x	14.4x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.79%	6.53%	6.94%
Dividend per Share ²	1.9	1.96	2	2.07	2.17	2.218	2.327	2.353
Rate of return	2.21%	2.67%	2.76%	2.76%	2.62%	2.82%	2.96%	2.99%
EPS ²	2.64	3.47	3.89	3.73	3.66	4.995	5.268	5.72
Distribution rate	72%	56.5%	51.4%	55.5%	59.3%	44.4%	44.2%	41.1%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	89,585	92,194	96,975
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,796	5,011	5,370
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,927	4,124	4,384
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,402	2,656	2,890
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	17,290	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	78.67	78.67	78.67
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	491,914	-	-
Announcement Date	8/9/22	8/1/23	7/30/24	7/29/25	8/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	38.24x	1.23x	18.8x	0.91%	874B
LOBLAW COMPANIES LIMITED	24.27x	1.17x	10.12x	0.98%	51.43B
TESCO PLC	15.81x	0.54x	7.96x	3.26%	40.07B
SYSCO CORPORATION	15.75x	0.62x	11.68x	2.82%	38.7B
KROGER CO. (THE)	11.64x	0.33x	6.12x	2.54%	34.58B
WOOLWORTHS GROUP LIMITED	25.91x	0.81x	9.39x	2.85%	32.87B
AHOLD DELHAIZE N.V.	11.96x	0.46x	5.81x	3.93%	32.08B
GEORGE WESTON LIMITED	20.96x	0.78x	6.45x	1.24%	27.08B
AEON CO., LTD.	50.46x	0.55x	9.24x	1.12%	23.1B
Average	23.89x	0.72x	9.51x	2.18%	128.18B
Weighted average by Cap.	34.04x	1.10x	16.31x	1.26%