Company Valuation: Syros Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 187.5 293.3 497 201.9 72.61 202.6
Change - 56.45% 69.48% -59.37% -64.04% 179.01%
Enterprise Value (EV) 1 87.81 227.8 389.3 123.7 -66.12 125.1
Change - 159.39% 70.91% -68.21% -153.44% 289.26%
P/E -2.92x -3.68x -5.95x -2.36x -0.48x -1.34x
PBR 2.39x 3.78x 6.74x 2.37x 0.57x 12.4x
PEG - 2.22x 2.2x 0.1x 0x 0.1x
Capitalization / Revenue 91.4x 148x 32.9x 8.6x 4.88x 20.4x
EV / Revenue 42.8x 115x 25.8x 5.27x -4.44x 12.6x
EV / EBITDA -1.4x -3.04x -4.91x -1.28x 0.54x -1.01x
EV / EBIT -1.37x -2.93x -4.73x -1.24x 0.52x -0.99x
EV / FCF -3.23x -3.4x -21.1x -2.44x 1x -1.88x
FCF Yield -30.9% -29.4% -4.74% -41% 100% -53.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -19.07 -18.76 -18.25 -13.84 -7.493 -5.81
Distribution rate - - - - - -
Net sales 1 2.05 1.982 15.09 23.49 14.88 9.936
EBITDA 1 -62.69 -75.02 -79.26 -96.4 -123.4 -124.2
EBIT 1 -64.3 -77.74 -82.3 -99.42 -126.4 -126.5
Net income 1 -62.28 -75.44 -84.04 -86.56 -94.65 -164.6
Net Debt 1 -99.65 -65.5 -107.8 -78.22 -138.7 -77.45
Reference price 2 55.700000 69.100000 108.500000 32.600000 3.590000 7.790000
Nbr of stocks (in thousands) 3,365 4,244 4,581 6,195 20,226 26,007
Announcement Date 3/7/19 3/5/20 3/4/21 3/15/22 3/2/23 3/27/24
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
33.27x5.94x17.68x0.96% 48.7B
-22.15x304.02x-19.9x-.--% 42.05B
29.93x2.99x12.91x-.--% 38.26B
43.85x4.94x27.58x-.--% 37.5B
29.67x8.57x21.53x0.39% 31.44B
33.27x5.44x24.74x-.--% 16.33B
23.25x2.04x8.83x1.16% 13.98B
53.86x3.78x14.82x-.--% 12.68B
Average 28.12x 42.22x 13.52x 0.31% 30.12B
Weighted average by Cap. 24.75x 57.31x 12.22x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SYRS Stock
  4. 0S90 Stock
  5. Valuation Syros Pharmaceuticals, Inc.