Valuation Synlogic, Inc.

Stocks

Real-time OTC Markets 10:47:03 2026-06-02 EDT			5-day change	1st Jan Change
0.7000 ^USD	+1.45%		-33.33%	-37.50%

08-11	Synlogic, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-29	Caldera Therapeutics, Inc. entered into an agreement and plan of merger to acquire Synlogic, Inc. for an enterprise value of approximately $500 million in a reverse merger transaction.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	75.24	168.7	53.6	35.38	16.37	13.1
Change	-	124.21%	-68.23%	-33.99%	-53.72%	-19.98%
Enterprise Value (EV) ¹	-2.397	52.66	-3.736	4.908	-2.485	-1.565
Change	-	2,296.5%	-107.09%	231.38%	-150.64%	37.02%
P/E	-1.31x	-2.21x	-0.82x	-0.44x	-0.73x	-13.7x
PBR	0.72x	1.15x	0.61x	0.83x	1.28x	1.1x
PEG	-	0.1x	0.1x	0x	0x	0.1x
Capitalization / Revenue	138x	96.2x	45.4x	10.5x	2,047x	-
EV / Revenue	-4.4x	30x	-3.17x	1.46x	-311x	-
EV / EBITDA	0.04x	-0.9x	0.06x	-0.09x	0.16x	0.49x
EV / EBIT	0.04x	-0.87x	0.06x	-0.09x	0.16x	0.44x
EV / FCF	0.09x	-1.75x	0.11x	-0.22x	0.1x	0.29x
FCF Yield	1,054%	-57.1%	885%	-454%	1,042%	345%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-24.77	-16.42	-13.83	-8.81	-1.915	-0.0816
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.545	1.754	1.18	3.371	0.008	-
EBITDA ¹	-57.83	-58.32	-64.9	-53.2	-15.43	-3.185
EBIT ¹	-60.47	-60.76	-67.42	-55.16	-15.78	-3.532
Net income ¹	-59.17	-60.56	-66.15	-57.28	-23.36	-1.005
Net Debt ¹	-77.64	-116	-57.33	-30.47	-18.86	-14.67
Reference price ²	32.400	36.300	11.400	3.850	1.400	1.120
Nbr of stocks (in thousands)	2,322	4,647	4,701	9,189	11,696	11,699
Announcement Date	3/25/21	3/17/22	3/29/23	3/19/24	3/6/25	3/12/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYNLOGIC, INC.	-	-	-	-	12.25M
WUXI APPTEC CO., LTD.	17.65x	6.7x	12.84x	1.69%	66.87B
LONZA GROUP AG	38.55x	6.82x	20.37x	0.84%	56.55B
ARGENX SE	30.7x	8.25x	27.69x	0.05%	57.2B
IQVIA HOLDINGS INC.	34.43x	3.28x	14.15x	-.--%	43.47B
REVOLUTION MEDICINES, INC.	-20.73x	201.32x	-22.15x	-.--%	42.8B
BEONE MEDICINES AG	49.83x	5.75x	31.5x	-.--%	42.95B
GENMAB A/S	43.47x	7.75x	25.96x	-.--%	32.11B
CELLTRION, INC.	34.02x	8.4x	21.89x	0.39%	34.01B
INSMED INCORPORATED	-68.94x	12.7x	-71.03x	-.--%	24.13B
Average	17.66x	29.00x	6.80x	0.33%	40.01B
Weighted average by Cap.	21.88x	27.88x	11.19x	0.44%