|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.500 CHF | +13.12% |
|
0.00% | +4.17% |
| 05-14 | Swiss Estates AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 25-10-01 | Swiss Estates AG Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: Swiss Estates AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 15.12 | 15.66 | 15.51 | 19.14 | 11.2 | 10.44 |
| Change | - | 3.59% | -0.99% | 23.44% | -41.5% | -6.77% |
| Enterprise Value (EV) 1 | 121.5 | 121.4 | 130.9 | 137.9 | 103.2 | 102.5 |
| Change | - | -0.08% | 7.86% | 5.37% | -25.2% | -0.67% |
| P/E | 4.82x | 1.83x | 5.05x | -5.49x | -1.56x | 3.97x |
| PBR | 0.35x | 0.3x | 0.3x | 0.32x | 0.21x | 0.2x |
| PEG | - | 0x | -0.1x | 0x | -0x | -0x |
| Capitalization / Revenue | 2.61x | 2.87x | 2.52x | 2.96x | 1.64x | 1.99x |
| EV / Revenue | 20.9x | 22.3x | 21.3x | 21.4x | 15.1x | 19.5x |
| EV / EBITDA | 42.9x | 43.5x | 40.4x | 38x | 27.9x | 34.4x |
| EV / EBIT | 43.1x | 43.7x | 40.6x | 38.2x | 28x | 34.5x |
| EV / FCF | 515x | 202x | 70.3x | 106x | -21.9x | 45.1x |
| FCF Yield | 0.19% | 0.5% | 1.42% | 0.95% | -4.57% | 2.22% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.8091 | 2.209 | 0.7916 | -0.7655 | -1.606 | 0.6045 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5.802 | 5.448 | 6.154 | 6.456 | 6.836 | 5.248 |
| EBITDA 1 | 2.83 | 2.79 | 3.239 | 3.632 | 3.692 | 2.977 |
| EBIT 1 | 2.82 | 2.776 | 3.225 | 3.615 | 3.683 | 2.969 |
| Net income 1 | 3.136 | 8.564 | 3.608 | -3.429 | -6.987 | 2.885 |
| Net Debt 1 | 106.3 | 105.7 | 115.4 | 118.8 | 91.98 | 92.05 |
| Reference price 2 | 3.900 | 4.040 | 4.000 | 4.200 | 2.500 | 2.400 |
| Nbr of stocks (in thousands) | 3,877 | 3,877 | 3,877 | 4,558 | 4,479 | 4,350 |
| Announcement Date | 4/30/21 | 4/29/22 | 5/24/23 | 6/7/24 | 5/30/25 | 5/15/26 |
1CHF in Million2CHF
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39.47M | |
| 53.81x | - | - | - | 57.59B | |
| 9.65x | 3.3x | 8.76x | -.--% | 19.81B | |
| 7.58x | 16.24x | 19.19x | 6.15% | 20.18B | |
| 4.12x | 0.08x | 0.16x | 8.35% | 14.24B | |
| 8.45x | 16.93x | - | 6.26% | 8.29B | |
| 7.94x | 0.81x | 6.7x | 2.46% | 5.8B | |
| -1.85x | 1.94x | 113.93x | -.--% | 5.26B | |
| 5.47x | 13.8x | 20.54x | 5.81% | 4.52B | |
| Average | 11.90x | 7.59x | 28.21x | 4.15% | 15.08B | |
| Weighted average by Cap. | 26.78x | 7.83x | 18.53x | 4.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEAN Stock
- Valuation Swiss Estates AG
Select your edition
All financial news and data tailored to specific country editions
