|
Market Closed -
NSE India S.E.
07:05:10 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 238.00 INR | -4.84% |
|
-14.54% | -38.38% |
| 09-24 | Amazon to Invest $3 Billion in India to Ramp Up Quick Commerce Operations | MT |
| 09-24 | Amazon bets $3 billion on India's fast-delivery boom, sources say | RE |
Company Valuation: Swiggy Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 754,996 | 674,539 | 620,241 | - | - |
| Change | - | -10.66% | -8.05% | - | - |
| Enterprise Value (EV) 1 | 725,799 | 626,929 | 585,515 | 607,565 | 616,326 |
| Change | - | -13.62% | -6.61% | 3.77% | 1.44% |
| P/E | -24.1x | -15.4x | -21.5x | -43.4x | 244x |
| PBR | 7.39x | 3.71x | 4.04x | 4.38x | 4.39x |
| PEG | -0.9x | -0.7x | 0.6x | 0.9x | -2x |
| Capitalization / Revenue | 4.96x | 2.93x | 2.04x | 1.61x | 1.38x |
| EV / Revenue | 4.77x | 2.72x | 1.93x | 1.58x | 1.37x |
| EV / EBITDA | -26.1x | -19.4x | -26.7x | -134x | 41.2x |
| EV / EBIT | -21.4x | -14.1x | -16.9x | -32.1x | 681x |
| EV / FCF | -24.9x | -16.4x | -29.1x | -46x | 299x |
| FCF Yield | -4.02% | -6.09% | -3.43% | -2.18% | 0.33% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -13.72 | -16.87 | -11.05 | -5.479 | 0.9738 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 152,268 | 230,530 | 303,451 | 384,247 | 450,693 |
| EBITDA 1 | -27,858 | -32,310 | -21,898 | -4,519 | 14,973 |
| EBIT 1 | -33,981 | -44,480 | -34,705 | -18,905 | 905.1 |
| Net income 1 | -31,168 | -41,540 | -29,279 | -14,092 | 3,258 |
| Net Debt 1 | -29,197 | -47,610 | -34,726 | -12,676 | -3,915 |
| Reference price 2 | 330.20 | 260.05 | 238.00 | 238.00 | 238.00 |
| Nbr of stocks (in thousands) | 2,286,481 | 2,593,883 | 2,606,055 | - | - |
| Announcement Date | 5/9/25 | 5/8/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -22.63x | 2.03x | -28.18x | -.--% | 6.8B | |
| 16.67x | 8.14x | 17.39x | 0.25% | 4,190B | |
| 23.23x | 7.35x | 12.93x | 0.29% | 1,847B | |
| 14.88x | 3.97x | 9.19x | 1.37% | 494B | |
| 28.21x | 13.23x | 20.91x | 0.64% | 483B | |
| 19.42x | 5.75x | 17.28x | -.--% | 290B | |
| 21.02x | 1.52x | 10.44x | 1.01% | 267B | |
| 92.29x | 12.12x | 65.11x | -.--% | 191B | |
| 21.46x | 2.46x | 12.51x | -.--% | 140B | |
| 7.99x | 0.88x | 3.8x | -.--% | 111B | |
| Average | 22.25x | 5.75x | 14.14x | 0.36% | 801.99B | |
| Weighted average by Cap. | 20.74x | 7.59x | 16.66x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWIGGY Stock
- Valuation Swiggy Limited
Select your edition
All financial news and data tailored to specific country editions
