Valuation Swedbank AB OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:58:48 2026-07-10 EDT			5-day change	1st Jan Change
37.79 ^USD	-1.09%		-1.74%	+9.00%

11:48am	Zonebourse Earnings Calendar: week of July 13 to 17, 2026
09:33am	Keefe, Bruyette & Woods raises Swedbank price target to 330 kronor (315), reiterates underperform - BN	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	204,213	199,120	228,671	245,657	360,989	409,032	-	-
Change	-	-2.49%	14.84%	7.43%	46.95%	13.31%	-	-
Enterprise Value (EV)	204,213	199,120	228,671	245,657	360,989	409,032	409,032	409,032
Change	-	-2.49%	14.84%	7.43%	46.95%	13.31%	0%	0%
P/E	9.81x	9.13x	6.72x	7.07x	11.1x	13.6x	12.4x	11.7x
PBR	1.26x	1.13x	1.15x	1.12x	1.6x	1.85x	1.82x	1.74x
PEG	-	1.95x	0.1x	3.63x	-1.82x	-2.2x	1.27x	2.25x
Capitalization / Revenue	4.36x	3.74x	3.13x	3.32x	5.25x	5.76x	5.51x	5.29x
EV / Revenue	0x	0x	0x	0x	0x	5.76x	5.51x	5.29x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.92x	9.01x	8.55x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	9.25	9.75	15.15	21.7	20.45	23.69	24.59	25.07
Rate of return	5.08%	5.5%	7.45%	9.94%	6.37%	6.43%	6.67%	6.8%
EPS ²	18.56	19.43	30.27	30.86	28.98	27.19	29.85	31.4
Distribution rate	49.8%	50.2%	50%	70.3%	70.6%	87.1%	82.4%	79.8%
Net sales ¹	46,890	53,221	73,057	74,104	68,736	71,060	74,260	77,297
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	26,043	31,806	48,957	48,728	44,203	41,245	45,391	47,851
Net income ¹	20,871	21,877	34,128	34,869	32,759	30,429	33,541	35,135
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	182.10	177.30	203.30	218.30	321.10	368.70	368.70	368.70
Nbr of stocks (in thousands)	1,121,434	1,123,071	1,124,796	1,125,318	1,124,226	1,123,715	-	-
Announcement Date	2/2/22	1/31/23	1/24/24	1/23/25	1/29/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.62x	-	-	1.87%	899B
BANK OF AMERICA CORPORATION	13.13x	-	-	1.99%	420B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.54%	362B
HSBC HOLDINGS PLC	11.99x	-	-	4.29%	335B
ROYAL BANK OF CANADA	18.63x	-	-	2.29%	290B
CHINA CONSTRUCTION BANK CORPORATION	5.31x	-	-	5.74%	278B
BANK OF CHINA LIMITED	5.75x	-	-	5.45%	258B
WELLS FARGO & COMPANY	12.4x	-	-	2.17%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.15x	-	-	2.86%	237B
Average	11.28x			3.58%	371.71B
Weighted average by Cap.	11.87x			3.25%