|
Market Closed -
OTC Markets
15:51:38 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 39.19 USD | -0.15% |
|
-0.91% | +13.04% |
| 08-27 | UBS raises Swedbank price target to 400 kronor (380), reiterates neutral | FW |
| 08-27 | Swedish Property Company Castellum Executes EUR300 Million Bond Loan Issue | MT |
Company Valuation: Swedbank AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 422,629 | - | - |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 17.08% | - | - |
| Enterprise Value (EV) | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 422,629 | 422,629 | 422,629 |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 17.08% | 0% | 0% |
| P/E | 9.81x | 9.13x | 6.72x | 7.07x | 11.1x | 13.9x | 12.5x | 11.8x |
| PBR | 1.26x | 1.13x | 1.15x | 1.12x | 1.6x | 1.88x | 1.84x | 1.77x |
| PEG | - | 1.95x | 0.1x | 3.63x | -1.82x | -2.13x | 1.1x | 2.16x |
| Capitalization / Revenue | 4.36x | 3.74x | 3.13x | 3.32x | 5.25x | 5.91x | 5.64x | 5.42x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.91x | 5.64x | 5.42x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.1x | 9.29x | 8.79x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 9.25 | 9.75 | 15.15 | 21.7 | 20.45 | 24.59 | 25.39 | 25.95 |
| Rate of return | 5.08% | 5.5% | 7.45% | 9.94% | 6.37% | 6.54% | 6.75% | 6.9% |
| EPS 2 | 18.56 | 19.43 | 30.27 | 30.86 | 28.98 | 27.09 | 30.13 | 31.78 |
| Distribution rate | 49.8% | 50.2% | 50% | 70.3% | 70.6% | 90.8% | 84.3% | 81.7% |
| Net sales 1 | 46,890 | 53,221 | 73,057 | 74,104 | 68,736 | 71,571 | 74,917 | 77,991 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 26,043 | 31,806 | 48,957 | 48,728 | 44,203 | 41,639 | 45,480 | 48,068 |
| Net income 1 | 20,871 | 21,877 | 34,128 | 34,869 | 32,759 | 30,574 | 33,920 | 35,633 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 182.10 | 177.30 | 203.30 | 218.30 | 321.10 | 376.10 | 376.10 | 376.10 |
| Nbr of stocks (in thousands) | 1,121,434 | 1,123,071 | 1,124,796 | 1,125,318 | 1,124,226 | 1,123,715 | - | - |
| Announcement Date | 2/2/22 | 1/31/23 | 1/24/24 | 1/23/25 | 1/29/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.01x | - | - | 1.78% | 942B | |
| 13.07x | - | - | 1.95% | 428B | |
| 6.2x | - | - | 5% | 396B | |
| 12.5x | - | - | 4.18% | 350B | |
| 5.94x | - | - | 5.13% | 313B | |
| 17.85x | - | - | 2.41% | 284B | |
| 6.27x | - | - | 5.01% | 277B | |
| 11.63x | - | - | 2.24% | 257B | |
| 14.53x | - | - | 2.73% | 255B | |
| Average | 11.33x | 3.38% | 389.13B | |||
| Weighted average by Cap. | 11.70x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWED A Stock
- SWDBY Stock
- Valuation Swedbank AB
Select your edition
All financial news and data tailored to specific country editions
