Valuation Swatch Group OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:59:59 2026-07-15 EDT			5-day change	1st Jan Change
13.07 ^USD	+5.11%		+5.23%	+23.77%

06-26	Global markets live: Apple, Microsoft, Micron, JPMorgan Chase…
06-26	Swatch seeks $170 million in damages from Samsung over trademark infringement	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	10,870	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	23.48%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	9,656	9,653	9,750
Change	-	-9.07%	-8.45%	-26.78%	7.46%	26.89%	-0.04%	1.01%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	39.3x	26.8x	21.9x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.94x	0.93x	0.91x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.6x	1x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.68x	1.6x	1.54x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.49x	1.42x	1.38x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	12.4x	9.85x	8.75x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	25.6x	17.2x	14.4x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	21.5x	16.5x	23.2x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	4.65%	6.07%	4.31%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.586	5.084	5.462
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.19%	2.42%	2.6%
EPS ²	14.77	15.56	16.75	3.74	0.05	5.341	7.837	9.606
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	85.9%	64.9%	56.9%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,477	6,794	7,071
EBITDA ¹	1,459	1,565	1,581	720	558	777.1	980	1,115
EBIT ¹	1,021	1,158	1,191	304	135	376.6	561.4	677
Net income ¹	765	807	869	193	3	270.4	381.8	427
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,214	-1,218	-1,120
Reference price ²	279.00	263.00	228.60	165.00	168.25	209.90	209.90	209.90
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/30/25	1/30/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEIKO GROUP CORPORATION	24.79x	1.81x	13.15x	1.22%	3.89B
CITIZEN WATCH CO., LTD.	18.1x	1.37x	9.7x	2.22%	3.49B
MOVADO GROUP, INC.	21.16x	-	-	-	624M
FOSSIL GROUP, INC.	-11.35x	0.37x	7.12x	-	236M
Average	13.18x	1.19x	9.99x	1.72%	2.06B
Weighted average by Cap.	20.65x	1.57x	11.38x	1.69%