Company Valuation: Swastik Pipe Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 1,842 1,682 966.4 302
Change - -8.7% -42.54% -68.75%
Enterprise Value (EV) 1 2,796 2,703 2,067 1,780
Change - -3.32% -23.52% -13.92%
P/E 17.5x 32.8x -13.4x -0.52x
PBR 0.88x 0.79x 0.47x 0.2x
PEG -0.3x -0.6x 0x -0x
Capitalization / Revenue 0.26x 0.23x 0.13x 0.08x
EV / Revenue 0.39x 0.37x 0.28x 0.46x
EV / EBITDA 10.1x 11.4x 10.8x -2.64x
EV / EBIT 12.1x 14.6x 15.5x -2.43x
EV / FCF -5.22x -31.5x -40.1x -34.6x
FCF Yield -19.2% -3.18% -2.49% -2.89%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 4.53 2.209 -3.11 -24.78
Distribution rate - - - -
Net sales 1 7,113 7,235 7,472 3,863
EBITDA 1 277.2 237.6 190.7 -673.5
EBIT 1 231 184.9 133.6 -731.5
Net income 1 90.63 51.32 -72.18 -575.6
Net Debt 1 953.7 1,021 1,101 1,478
Reference price 2 79.30 72.40 41.60 13.00
Nbr of stocks (in thousands) 23,231 23,231 23,231 23,231
Announcement Date 9/1/23 9/4/24 9/2/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.83M
13.6x1.53x7.86x0.87% 58.39B
7.69x1.61x4.29x8.69% 50.27B
19.36x0.78x6.58x1.04% 44.54B
13.7x1.5x8.74x0.89% 33.78B
17.39x2.27x5.72x3.59% 31.47B
17.76x1.74x9.44x0.62% 32.26B
11.92x1.1x6.63x2.49% 22.28B
11.96x0.76x6.23x3.64% 21.96B
15.76x1.2x10.43x1.18% 21.49B
Average 14.35x 1.39x 7.32x 2.56% 31.64B
Weighted average by Cap. 14.20x 1.42x 7.13x 2.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Swastik Pipe Limited

Historical PBR trend

Valuation ratios - PBR - Swastik Pipe Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Swastik Pipe Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Swastik Pipe Limited

  1. Stock Market
  2. Stocks
  3. SWASTIK Stock
  4. Valuation Swastik Pipe Limited