Valuation Swastik Pipe Limited

Stocks

Market Closed - NSE India S.E. 07:05:10 2026-09-18 EDT			5-day change	1st Jan Change
16.60 ^INR	+1.22%		-5.14%	-29.36%

05-25	Swastik Pipe Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
11-13	Swastik Pipe Limited Reports Earnings Results for the Half Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Market Cap ¹	1,842	1,682	966.4
Change	-	-8.7%	-42.54%
Enterprise Value (EV) ¹	2,796	2,703	2,067
Change	-	-3.32%	-23.52%
P/E	17.5x	32.8x	-13.4x
PBR	0.88x	0.79x	0.47x
PEG	-0.3x	-0.6x	0x
Capitalization / Revenue	0.26x	0.23x	0.13x
EV / Revenue	0.39x	0.37x	0.28x
EV / EBITDA	10.1x	11.4x	10.8x
EV / EBIT	12.1x	14.6x	15.5x
EV / FCF	-5.22x	-31.5x	-40.1x
FCF Yield	-19.2%	-3.18%	-2.49%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	4.53	2.209	-3.11
Distribution rate	-	-	-
Net sales ¹	7,113	7,235	7,472
EBITDA ¹	277.2	237.6	190.7
EBIT ¹	231	184.9	133.6
Net income ¹	90.63	51.32	-72.18
Net Debt ¹	953.7	1,021	1,101
Reference price ²	79.30	72.40	41.60
Nbr of stocks (in thousands)	23,231	23,231	23,231
Announcement Date	9/1/23	9/4/24	9/2/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWASTIK PIPE LIMITED	-	-	-	-	4.02M
NUCOR CORPORATION	12.99x	1.48x	7.7x	0.9%	56.35B
ARCELORMITTAL	16.38x	0.93x	7.53x	0.86%	54.58B
STEEL DYNAMICS, INC.	13.81x	1.51x	8.75x	0.9%	33.72B
TATA STEEL LIMITED	13.23x	1.17x	7.1x	2.27%	24.04B
NIPPON STEEL CORPORATION	12.32x	0.78x	6.96x	3.47%	23.14B
CARPENTER TECHNOLOGY CORPORATION	30.44x	5.83x	19.83x	0.2%	20.23B
POSCO HOLDINGS INC.	11.96x	0.56x	5.4x	3.04%	17.58B
THYSSENKRUPP AG	-21.09x	0.15x	3.44x	0.99%	10.85B
SSAB AB	14.46x	0.96x	7.26x	2.65%	10.85B
Average	11.61x	1.49x	8.22x	1.7%	25.13B
Weighted average by Cap.	13.72x	1.48x	8.29x	1.43%