Valuation SVOA

Stocks

End-of-day quote Thailand S.E. 2026-11-05			5-day change	1st Jan Change
2.020 ^THB	+4.12%		0.00%	+50.75%

08-13	SVOA Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-04	Svoa Public Company Limited Announces Changes to Its Board and Committee	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,117	2,746	2,349	1,818	1,127	1,269
Change	-	145.76%	-14.48%	-22.58%	-38.02%	12.61%
Enterprise Value (EV) ¹	1,732	3,779	2,808	2,698	2,751	3,613
Change	-	118.17%	-25.7%	-3.9%	1.96%	31.33%
P/E	8.05x	17.2x	17.2x	16.6x	44.6x	5.83x
PBR	0.49x	1.15x	0.95x	0.72x	0.45x	0.47x
PEG	-	1.1x	-1.2x	-0.8x	-0.6x	0x
Capitalization / Revenue	0.14x	0.32x	0.33x	0.2x	0.13x	0.14x
EV / Revenue	0.22x	0.43x	0.39x	0.29x	0.32x	0.41x
EV / EBITDA	7.54x	15.9x	12.3x	10.4x	11.3x	15x
EV / EBIT	8.44x	17.7x	14.2x	12.4x	14.2x	18.1x
EV / FCF	2.58x	-20.7x	13.4x	24.2x	-3.86x	-5.59x
FCF Yield	38.7%	-4.84%	7.48%	4.13%	-25.9%	-17.9%
Dividend per Share ²	0.05	0.058	0.071	0.0425	0.0481	0.08
Rate of return	4.24%	2%	2.86%	2.21%	4.04%	5.97%
EPS ²	0.1467	0.1689	0.144	0.1155	0.0267	0.2297
Distribution rate	34.1%	34.3%	49.3%	36.8%	180%	34.8%
Net sales ¹	7,789	8,711	7,188	9,240	8,472	8,858
EBITDA ¹	229.7	238.2	227.6	258.5	243.5	241.3
EBIT ¹	205.2	213.9	198.3	217	193.8	200.1
Net income ¹	138.9	159.9	136.4	109.4	25.28	217.5
Net Debt ¹	614.7	1,033	459.3	880	1,624	2,344
Reference price ²	1.180	2.900	2.480	1.920	1.190	1.340
Nbr of stocks (in thousands)	947,000	947,000	947,000	947,000	947,000	947,000
Announcement Date	2/25/21	2/25/22	2/24/23	2/29/24	2/25/25	2/27/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SVOA	-	-	-	-	54.59M
DELL TECHNOLOGIES INC.	15.41x	1.31x	10.34x	0.68%	237B
SANDISK CORPORATION	4.47x	2.57x	3.18x	-.--%	148B
SEAGATE TECHNOLOGY HOLDINGS PLC	14.06x	6.08x	10.86x	0.54%	128B
WESTERN DIGITAL CORPORATION	13.32x	5.51x	9.83x	0.2%	121B
HEWLETT PACKARD ENTERPRISE COMPANY	17.94x	1.72x	8.8x	1.13%	66.49B
EVERPURE, INC.	114.65x	7.05x	31.08x	-.--%	37.24B
NETAPP, INC.	24.18x	4.31x	13.01x	1.12%	36.86B
QUANTA COMPUTER INC.	11.28x	0.34x	9.76x	6.29%	35.45B
ASIA VITAL COMPONENTS CO., LTD.	27.13x	4.74x	16.15x	1.55%	33.66B
Average	26.94x	3.74x	12.56x	1.28%	84.32B
Weighted average by Cap.	18.25x	3.37x	10.21x	0.76%