Company Valuation: Sutro Biopharma, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 688.5 464.4 261.5 151.7 98.57 147.1 - -
Change - -32.55% -43.69% -41.98% -35.03% 49.21% - -
Enterprise Value (EV) 552 179.6 196.3 -38.58 -42.86 147.1 147.1 147.1
Change - -67.46% 9.29% -119.66% -11.09% 443.16% 0% 0%
P/E -6.5x -3.44x -2.41x -0.62x -0.51x -1.08x -1.34x -1.36x
PBR - - 1.75x 3.4x -7.5x - - -
PEG - -1.31x 0.1x -0x 0x 0x 0.1x 1.42x
Capitalization / Revenue 11.1x 6.85x 1.7x 2.45x 0.96x 2.85x 4.65x 5.78x
EV / Revenue 0x 0x 0x -0x -0x 2.85x 4.65x 5.78x
EV / EBITDA -0x -0x - 0x 0x -1.48x -1.38x -1.13x
EV / EBIT -0x -0x -0x 0x 0x -1.3x -1.22x -0.98x
EV / FCF -0x -0x -0x 0x 0x -1.46x -1.33x -0.96x
FCF Yield -14.1% -0.93% -44.3% -128% -182% -68.5% -75% -104%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -22.9 -23.5 -17.8 -29.6 -22.49 -8.23 -6.608 -6.544
Distribution rate - - - - - - - -
Net sales 1 61.88 67.77 153.7 62.04 102.5 51.55 31.6 25.44
EBITDA 1 -93.68 -123.3 - -231.2 -97.63 -99.51 -106.8 -130.4
EBIT 1 -98.52 -128.9 -89.28 -238.5 -105 -113.3 -120.3 -150.1
Net income 1 -105.5 -119.2 -106.8 -227.5 -191.1 -129.5 -140.7 -153.5
Net Debt -136.5 -284.8 -65.21 -190.3 -141.4 - - -
Reference price 2 148.800 80.800 42.900 18.400 11.570 8.870 8.870 8.870
Nbr of stocks (in thousands) 4,627 5,748 6,095 8,246 8,519 16,581 - -
Announcement Date 2/28/22 3/30/23 3/25/24 3/13/25 3/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.08x - - -.--% 147M
17.08x6.33x12.4x1.75% 63.48B
30.03x7.96x26.08x0.05% 54.55B
37.03x6.57x19.63x0.87% 53.59B
35.05x3.37x14.55x-.--% 44.75B
48.28x5.55x30.42x-.--% 41.62B
-19.33x186.93x-20.57x-.--% 39.91B
30.28x7.94x20.6x0.4% 32.47B
36.51x6.64x22.27x-.--% 26.7B
26.96x5.67x14.71x-.--% 23.36B
Average 24.08x 26.33x 15.57x 0.31% 38.06B
Weighted average by Cap. 26.54x 25.23x 15.68x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sutro Biopharma, Inc.

Historical PBR trend

Valuation ratios - PBR - Sutro Biopharma, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sutro Biopharma, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sutro Biopharma, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Sutro Biopharma, Inc.
  1. Stock Market
  2. Stocks
  3. STRO Stock
  4. Valuation Sutro Biopharma, Inc.