Valuation SurplusGLOBAL, Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-16			5-day change	1st Jan Change
2,085.00 ^KRW	-0.48%		-6.71%	-3.47%

09-15	SurplusGLOBAL, Inc. Showcases SemiMarket And AI Sourcing Solutions At SEMICON India 2026	CI
06-01	SurplusGLOBAL Secures Korean Patents For AI-Powered Export Control Automation Technology And Expands Use Of ECP AI Agent In SemiMarket Transactions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	109,803	152,693	122,158	126,568	88,022	74,457
Change	-	39.06%	-20%	3.61%	-30.45%	-15.41%
Enterprise Value (EV) ¹	147,558	227,230	192,997	226,557	216,386	245,039
Change	-	53.99%	-15.07%	17.39%	-4.49%	13.24%
P/E	9.63x	5.51x	4.76x	21.9x	19.2x	-5.13x
PBR	0.82x	0.95x	0.66x	0.67x	0.46x	0.42x
PEG	-	0x	-0.61x	-0.3x	-1x	0x
Capitalization / Revenue	0.87x	0.74x	0.52x	0.76x	0.35x	0.36x
EV / Revenue	1.18x	1.1x	0.82x	1.36x	0.86x	1.18x
EV / EBITDA	7.56x	6.43x	5.14x	12x	10.6x	-63.8x
EV / EBIT	9.45x	7.39x	6.05x	17.4x	15.3x	-21x
EV / FCF	-17.2x	-4.58x	-182x	-7.57x	-10.2x	-5.56x
FCF Yield	-5.82%	-21.9%	-0.55%	-13.2%	-9.79%	-18%
Dividend per Share ²	30	50	50	30	-	-
Rate of return	0.95%	1.14%	1.43%	0.82%	-	-
EPS ²	327	795.1	733.1	166.1	132.8	-421.3
Distribution rate	9.18%	6.29%	6.82%	18.1%	-	-
Net sales ¹	125,560	206,637	234,921	166,035	251,619	208,411
EBITDA ¹	19,515	35,358	37,583	18,936	20,325	-3,842
EBIT ¹	15,621	30,752	31,905	13,033	14,157	-11,696
Net income ¹	11,518	27,717	25,551	5,790	4,588	-14,521
Net Debt ¹	37,756	74,537	70,839	99,989	128,363	170,582
Reference price ²	3,150.00	4,380.00	3,490.00	3,645.00	2,555.00	2,160.00
Nbr of stocks (in thousands)	34,858	34,861	35,002	34,724	34,451	34,471
Announcement Date	3/19/21	3/18/22	3/17/23	3/19/24	3/14/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SURPLUSGLOBAL, INC.	-	-	-	-	53.95M
ASML HOLDING N.V.	35.59x	12.43x	28.39x	0.63%	638B
LAM RESEARCH CORPORATION	28.05x	9.29x	22.86x	0.44%	330B
APPLIED MATERIALS, INC.	31.05x	9.4x	27.28x	0.48%	325B
KLA CORPORATION	30.8x	12.07x	24.98x	0.58%	216B
ADVANTEST CORPORATION	37x	13.85x	26.94x	0.26%	158B
TOKYO ELECTRON LIMITED	30.84x	6.96x	21.21x	1.57%	153B
ASE TECHNOLOGY HOLDING CO., LTD.	34.89x	3.86x	17.55x	1.48%	90.95B
NAURA TECHNOLOGY GROUP CO., LTD.	57.49x	8.54x	45.49x	0.16%	64.38B
TERADYNE, INC.	36.61x	9.72x	27.41x	0.16%	50.81B
Average	35.81x	9.57x	26.90x	0.64%	202.72B
Weighted average by Cap.	33.56x	10.52x	26.32x	0.62%