Company Valuation: Supremex Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 73.31 150.7 109.6 92.22 89.51 74.37
Change - 105.52% -27.26% -15.85% -2.94% -16.91%
Enterprise Value (EV) 73.31 203.2 197.8 178.6 89.51 74.37
Change - 177.11% -2.64% -9.7% -49.88% -16.91%
P/E - - - - - 14.6x
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 0.32x 0.55x 0.36x 0.33x 0.33x 0.25x
EV / Revenue 0x 0x 0x 0x 0x 0.25x
EV / EBITDA 0x 0x 0x 0x 0x 2.16x
EV / EBIT - - 0x -0x 0x 4.77x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.12 - - - -
Rate of return - 2.07% - - - -
EPS 2 - - - - - 0.21
Distribution rate - - - - - -
Net sales 1 226.4 272.5 302.2 281 274.8 292.4
EBITDA 1 39.04 56.84 49.12 40.33 29.95 34.5
EBIT 1 - - 28.94 -4.09 10.02 15.6
Net income - - - - - -
Net Debt - 52.48 88.18 86.38 - -
Reference price 2 2.750 5.800 4.270 3.755 3.670 3.060
Nbr of stocks (in thousands) 26,659 25,977 25,666 24,560 24,389 24,304
Announcement Date 2/24/22 2/23/23 2/22/24 2/20/25 2/19/26 -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51.96M
17.81x1.67x10.67x6.16% 14.43B
5.82x2.27x5.47x3.88% 10.54B
21.52x3.03x14.78x2.96% 5.97B
9.73x1.34x7.99x3.13% 5.4B
21.23x0.83x10.7x4.36% 4.47B
13.62x2.25x6.21x5.67% 4.45B
17.85x1x6.61x1.68% 2.42B
18.38x1.61x8.74x4.76% 2.34B
3.71x - - - 2.15B
Average 14.41x 1.75x 8.90x 4.08% 5.22B
Weighted average by Cap. 14.36x 1.87x 9.09x 4.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Supremex Inc.

Historical PBR trend

Valuation ratios - PBR - Supremex Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Supremex Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Supremex Inc.

  1. Stock Market
  2. Stocks
  3. SXP Stock
  4. Valuation Supremex Inc.