Company Valuation: Supremex Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 73.31 150.7 109.6 92.22 89.51 75.83
Change - 105.52% -27.26% -15.85% -2.94% -15.28%
Enterprise Value (EV) 73.31 203.2 197.8 178.6 89.51 75.83
Change - 177.11% -2.64% -9.7% -49.88% -15.28%
P/E - - - - - 14.9x
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 0.32x 0.55x 0.36x 0.33x 0.33x 0.26x
EV / Revenue 0x 0x 0x 0x 0x 0.26x
EV / EBITDA 0x 0x 0x 0x 0x 2.2x
EV / EBIT - - 0x -0x 0x 4.86x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.12 - - - -
Rate of return - 2.07% - - - -
EPS 2 - - - - - 0.21
Distribution rate - - - - - -
Net sales 1 226.4 272.5 302.2 281 274.8 292.4
EBITDA 1 39.04 56.84 49.12 40.33 29.95 34.5
EBIT 1 - - 28.94 -4.09 10.02 15.6
Net income - - - - - -
Net Debt - 52.48 88.18 86.38 - -
Reference price 2 2.750 5.800 4.270 3.755 3.670 3.120
Nbr of stocks (in thousands) 26,659 25,977 25,666 24,560 24,389 24,304
Announcement Date 2/24/22 2/23/23 2/22/24 2/20/25 2/19/26 -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 53.05M
17.81x1.67x10.67x6.17% 14.41B
6.41x2.37x5.71x3.53% 10.72B
21.24x3.03x14.78x2.98% 5.95B
9.82x1.35x8.04x3.1% 5.45B
21.47x0.84x10.76x4.31% 4.5B
14.06x2.28x6.3x5.49% 4.25B
18.65x1.63x8.84x4.69% 2.37B
17.45x0.99x6.56x1.72% 2.37B
3.66x - - - 2.1B
Average 14.51x 1.77x 8.96x 4% 5.22B
Weighted average by Cap. 14.48x 1.89x 9.16x 4.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Supremex Inc.

Historical PBR trend

Valuation ratios - PBR - Supremex Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Supremex Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Supremex Inc.

  1. Stock Market
  2. Stocks
  3. SXP Stock
  4. Valuation Supremex Inc.