Company Valuation: Supremex Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 73.31 150.7 109.6 92.22 89.51 75.83
Change - 105.52% -27.26% -15.85% -2.94% -15.28%
Enterprise Value (EV) 73.31 203.2 197.8 178.6 89.51 75.83
Change - 177.11% -2.64% -9.7% -49.88% -15.28%
P/E - - - - - 14.9x
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 0.32x 0.55x 0.36x 0.33x 0.33x 0.26x
EV / Revenue 0x 0x 0x 0x 0x 0.26x
EV / EBITDA 0x 0x 0x 0x 0x 2.2x
EV / EBIT - - 0x -0x 0x 4.86x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.12 - - - -
Rate of return - 2.07% - - - -
EPS 2 - - - - - 0.21
Distribution rate - - - - - -
Net sales 1 226.4 272.5 302.2 281 274.8 292.4
EBITDA 1 39.04 56.84 49.12 40.33 29.95 34.5
EBIT 1 - - 28.94 -4.09 10.02 15.6
Net income - - - - - -
Net Debt - 52.48 88.18 86.38 - -
Reference price 2 2.750 5.800 4.270 3.755 3.670 3.120
Nbr of stocks (in thousands) 26,659 25,977 25,666 24,560 24,389 24,304
Announcement Date 2/24/22 2/23/23 2/22/24 2/20/25 2/19/26 -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 53.99M
17.87x1.68x10.7x6.14% 14.41B
6.43x2.36x5.75x3.31% 10.96B
21.38x2.39x11.67x2.97% 4.61B
9.71x1.34x7.98x3.13% 5.4B
21.31x0.84x10.72x4.34% 4.46B
13.96x2.27x6.28x5.53% 4.3B
18.78x1.64x8.88x4.66% 2.38B
17.64x0.99x6.59x1.7% 2.39B
3.58x - - - 2.05B
Average 14.52x 1.69x 8.57x 3.97% 5.1B
Weighted average by Cap. 14.29x 1.80x 8.71x 4.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Supremex Inc.

Historical PBR trend

Valuation ratios - PBR - Supremex Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Supremex Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Supremex Inc.

  1. Stock Market
  2. Stocks
  3. SXP Stock
  4. Valuation Supremex Inc.