Company Valuation: Sunview Group

Data adjusted to current consolidation scope
Fiscal Period: September 2023 2025 2026 2027 2028
Market Cap 1 372.1 210.1 218.1 - -
Change - - 3.83% - -
Enterprise Value (EV) 1 372.1 210.1 115.5 112.7 65.61
Change - - -45.01% -2.42% -41.79%
P/E 23.4x 26.2x 34.2x 16.6x 13.3x
PBR 3.59x 1.16x 1.97x 1.92x 1.46x
PEG - - -1.4x 0x 0.5x
Capitalization / Revenue 1.07x 0.55x 0.7x 0.52x 0.51x
EV / Revenue 1.07x 0.55x 0.37x 0.27x 0.15x
EV / EBITDA 13x 7.34x 4.93x 3.14x 1.67x
EV / EBIT 14.3x 9.68x 5.24x 4.05x 1.75x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.034 0.0141 0.0107 0.022 0.0275
Distribution rate - - - - -
Net sales 1 347 379.2 309.9 419.1 425.6
EBITDA 1 28.57 28.61 23.43 35.93 39.27
EBIT 1 25.94 21.69 22.05 27.85 37.5
Net income 1 13 7.86 6.733 13.73 17.1
Net Debt 1 - - -102.6 -105.4 -152.5
Reference price 2 0.7950 0.3700 0.3650 0.3650 0.3650
Nbr of stocks (in thousands) 468,000 567,730 597,565 - -
Announcement Date 5/30/23 11/28/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.68x0.38x5.06x - 54.22M
22.8x - - 1.89% 1.77B
185.17x13.91x20.99x - 1.55B
39.88x3.94x18.63x-.--% 1.04B
32.58x3.29x20.33x-.--% 688M
Average 63.02x 5.38x 16.25x 0.63% 1.02B
Weighted average by Cap. 77.12x 8.39x 19.86x 0.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 0262 Stock
  4. Valuation Sunview Group