Company Valuation: Sunview Group

Data adjusted to current consolidation scope
Fiscal Period: September 2023 2025 2026 2027 2028
Market Cap 1 372.1 210.1 259.2 - -
Change - - 23.38% - -
Enterprise Value (EV) 1 372.1 210.1 197.2 195.5 158.4
Change - - -6.14% -0.86% -18.98%
P/E 23.4x 26.2x 36.1x 24.9x 18.9x
PBR 3.59x 1.16x 2.31x 2.24x 1.73x
PEG - - -2x 0.6x 0.6x
Capitalization / Revenue 1.07x 0.55x 0.77x 0.63x 0.54x
EV / Revenue 1.07x 0.55x 0.59x 0.47x 0.33x
EV / EBITDA 13x 7.34x 9.63x 6.76x 4.71x
EV / EBIT 14.3x 9.68x 9.34x 7.46x 4.83x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.034 0.0141 0.0115 0.0167 0.022
Distribution rate - - - - -
Net sales 1 347 379.2 336.5 413.2 479.2
EBITDA 1 28.57 28.61 20.47 28.93 33.6
EBIT 1 25.94 21.69 21.1 26.2 32.8
Net income 1 13 7.86 7.3 10.43 13.65
Net Debt 1 - - -62 -63.7 -100.8
Reference price 2 0.7950 0.3700 0.4150 0.4150 0.4150
Nbr of stocks (in thousands) 468,000 567,730 624,503 - -
Announcement Date 5/30/23 11/28/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.65x0.58x9.48x - 63.01M
26.25x4.37x30.47x0.24% 219B
21.67x9.54x17.1x2.81% 186B
21.37x4.5x12.43x3.24% 169B
21.98x11.99x15.4x3.23% 109B
21.31x5.96x13.07x3.26% 107B
13.28x1.92x6.79x5.34% 108B
19.15x5.74x11.56x3.36% 101B
19.9x3x12.47x0.69% 87.06B
19.99x5.22x12.47x2.98% 70.37B
Average 22.06x 5.28x 14.13x 2.79% 115.61B
Weighted average by Cap. 21.25x 5.92x 16.34x 2.6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sunview Group

Historical PBR trend

Valuation ratios - PBR - Sunview Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sunview Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sunview Group

  1. Stock Market
  2. Stocks
  3. 0262 Stock
  4. Valuation Sunview Group