Company Valuation: Sunview Group

Data adjusted to current consolidation scope
Fiscal Period: September 2023 2025 2026 2027 2028
Market Cap 1 372.1 210.1 246.7 - -
Change - - 17.43% - -
Enterprise Value (EV) 1 372.1 210.1 184.7 183 145.9
Change - - -12.08% -0.92% -20.28%
P/E 23.4x 26.2x 34.3x 23.7x 18x
PBR 3.59x 1.16x 2.19x 2.14x 1.65x
PEG - - -1.9x 0.5x 0.6x
Capitalization / Revenue 1.07x 0.55x 0.73x 0.6x 0.51x
EV / Revenue 1.07x 0.55x 0.55x 0.44x 0.3x
EV / EBITDA 13x 7.34x 9.02x 6.32x 4.34x
EV / EBIT 14.3x 9.68x 8.75x 6.98x 4.45x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.034 0.0141 0.0115 0.0167 0.022
Distribution rate - - - - -
Net sales 1 347 379.2 336.5 413.2 479.2
EBITDA 1 28.57 28.61 20.47 28.93 33.6
EBIT 1 25.94 21.69 21.1 26.2 32.8
Net income 1 13 7.86 7.3 10.43 13.65
Net Debt 1 - - -62 -63.7 -100.8
Reference price 2 0.7950 0.3700 0.3950 0.3950 0.3950
Nbr of stocks (in thousands) 468,000 567,730 624,503 - -
Announcement Date 5/30/23 11/28/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.48x0.53x8.72x - 58.84M
32.29x5.42x39.62x0.2% 263B
18.96x8.61x14.86x3.24% 159B
20.04x4.18x11.5x3.52% 151B
19.27x10.9x14.22x3.67% 104B
11.91x1.79x6.35x5.96% 96.84B
18.67x5.62x12.34x3.64% 96.02B
20.48x3.15x12.8x0.66% 91.74B
16.86x5.39x10.82x3.83% 88.68B
18.61x5.03x12.15x3.21% 65.19B
Average 21.06x 5.06x 14.34x 3.1% 111.62B
Weighted average by Cap. 21.58x 5.71x 18.58x 2.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 0262 Stock
  4. Valuation Sunview Group