Company Valuation: Sunview Group

Data adjusted to current consolidation scope
Fiscal Period: September 2023 2025 2026 2027 2028
Market Cap 1 372.1 210.1 228.9 - -
Change - - 8.95% - -
Enterprise Value (EV) 1 372.1 210.1 166.9 165.2 128.1
Change - - -20.56% -1.02% -22.46%
P/E 23.4x 26.2x 32.2x 22.2x 16.8x
PBR 3.59x 1.16x 2.06x 2x 1.54x
PEG - - -1.7x 0.5x 0.5x
Capitalization / Revenue 1.07x 0.55x 0.68x 0.55x 0.48x
EV / Revenue 1.07x 0.55x 0.5x 0.4x 0.27x
EV / EBITDA 13x 7.34x 8.15x 5.71x 3.81x
EV / EBIT 14.3x 9.68x 7.91x 6.3x 3.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.034 0.0141 0.0115 0.0167 0.022
Distribution rate - - - - -
Net sales 1 347 379.2 336.5 413.2 479.2
EBITDA 1 28.57 28.61 20.47 28.93 33.6
EBIT 1 25.94 21.69 21.1 26.2 32.8
Net income 1 13 7.86 7.3 10.43 13.65
Net Debt 1 - - -62 -63.7 -100.8
Reference price 2 0.7950 0.3700 0.3700 0.3700 0.3700
Nbr of stocks (in thousands) 468,000 567,730 618,567 - -
Announcement Date 5/30/23 11/28/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.17x0.5x8.15x - 56.59M
33.56x - - 1.16% 1.77B
196.01x14.37x21.68x - 1.67B
45.66x4.44x20.97x-.--% 1.21B
27.26x2.33x17.64x-.--% 752M
Average 66.93x 5.41x 17.11x 0.39% 1.09B
Weighted average by Cap. 85.07x 8.44x 20.42x 0.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 0262 Stock
  4. Valuation Sunview Group