Valuation Sunstock, Inc.

Stocks

Market Closed - OTC Markets 13:46:32 2026-08-13 EDT			5-day change	1st Jan Change
0.0198 ^USD	+7.03%		-.--%	+67.80%

24-11-20	Sunstock, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024	CI
24-08-21	Sunstock, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	5.188	3.18	6.827	1.51	24.32	1.832
Change	-	-38.71%	114.71%	-77.88%	1,510.55%	-92.47%
Enterprise Value (EV) ¹	6.343	4.043	7.067	1.839	24.47	2.031
Change	-	-36.25%	74.78%	-73.98%	1,230.57%	-91.7%
P/E	-0.22x	-0.19x	2.91x	-0.69x	-5.82x	305x
PBR	-2.74x	-0.81x	22.4x	2.93x	21.4x	1.34x
PEG	-	0x	-0x	0x	-0.1x	-3x
Capitalization / Revenue	12.5x	0.52x	0.68x	0.11x	1.87x	0.15x
EV / Revenue	15.3x	0.66x	0.7x	0.13x	1.88x	0.16x
EV / EBITDA	-1.2x	-0.47x	-5.04x	-39.7x	189x	9.95x
EV / EBIT	-1.2x	-0.47x	-5.02x	-37.7x	191x	9.96x
EV / FCF	2.2x	1.03x	-1.84x	-17.4x	-62.7x	-15.3x
FCF Yield	45.5%	97.3%	-54.4%	-5.76%	-1.6%	-6.52%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-92.62	-13.68	0.8247	-0.53	-0.8675	0.001195
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.4146	6.148	10.07	14.02	13.01	12.4
EBITDA ¹	-5.273	-8.551	-1.403	-0.0463	0.1292	0.2043
EBIT ¹	-5.305	-8.557	-1.409	-0.0488	0.1284	0.204
Net income ¹	-9.437	-10.13	2.678	-2.057	-3.652	0.005886
Net Debt ¹	1.155	0.8636	0.2399	0.329	0.1504	0.199
Reference price ²	20.8000	2.6000	2.4000	0.3660	5.0500	0.3649
Nbr of stocks (in thousands)	249	1,223	2,845	4,126	4,816	5,022
Announcement Date	6/19/19	4/27/20	4/15/21	4/18/22	3/31/23	4/3/24

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUNSTOCK, INC.	-	-	-	-	121K
LVMH	17.75x	2.68x	8.86x	3.31%	220B
HERMÈS INTERNATIONAL	30.64x	7.64x	16.86x	1.48%	161B
COMPAGNIE FINANCIERE RICHEMONT	24.9x	3.99x	14.06x	2.31%	124B
TITAN COMPANY LIMITED	65.27x	4.65x	43.42x	0.4%	43.34B
ANTA SPORTS PRODUCTS LIMITED	11.54x	1.74x	6x	4.01%	26.2B
RALPH LAUREN CORPORATION	19.25x	2.53x	12.83x	1.08%	21.21B
MONCLER S.P.A.	18.84x	3.6x	8.88x	3.1%	13.72B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.25x	1.16x	7.56x	7.13%	13.54B
Average	24.81x	3.50x	14.81x	2.85%	69.27B
Weighted average by Cap.	25.45x	4.30x	14.34x	2.47%