Projected Income Statement: Sungho Electronics Corp.

Forecast Balance Sheet: Sungho Electronics Corp.

Forecast Balance Sheet - Sungho Electronics Corp.
Fiscal Period: December 2025 2026 2027 2028
Net Debt 1 - 136 -96 -192
Change - - -170.59% -100%
Announcement Date 3/20/26 - - -
1KRW in Billions
Estimates

Cash Flow Forecast: Sungho Electronics Corp.

Fiscal Period: December 2026 2027 2028
CAPEX 1 110 20 20
Change - -81.82% 0%
Free Cash Flow (FCF) 1 -78,800 28,100 75,300
Change - 135.66% 167.97%
Announcement Date - - -
1KRW in Million
Estimates

Forecast Financial Ratios: Sungho Electronics Corp.

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - 17.34% 24.59% 31.69%
EBIT Margin (%) - 11.93% 20.79% 29.4%
EBT Margin (%) - 171.15% 20.79% 29.57%
Net margin (%) - 133.5% 16.22% 23.07%
FCF margin (%) - -30,030.49% 7,635.87% 12,481.35%
FCF / Net Income (%) - -22,495% 47,068.68% 54,094.83%

Profitability

    
ROA - 36.4% 4.5% 10.1%
ROE - 72.5% 7.1% 13.4%

Financial Health

    
Leverage (Debt/EBITDA) - 2.98x - -
Debt / Free cash flow - -0x - -

Capital Intensity

    
CAPEX / Current Assets (%) - 41.92% 5.43% 3.32%
CAPEX / EBITDA (%) - 241.76% 22.1% 10.46%
CAPEX / FCF (%) - -0.14% 0.07% 0.03%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - 8,947 7,853 8,980
Change - - -12.23% 14.35%
EPS 1 1,343 4,812 561 1,127
Change - 258.3% -88.34% 100.89%
Nbr of stocks (in thousands) 70,923 75,452 75,452 75,452
Announcement Date 3/20/26 - - -
1KRW
Estimates
2026 *2027 *
P/E 5.65x 48.5x
PBR 3.04x 3.46x
EV / Sales 8.34x 5.32x
Yield - -

EPS & Dividend

EPS & Dividend - Sungho Electronics Corp.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Sungho Electronics Corp.
 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26,500.00KRW
Average target price
100,000.00KRW
Spread / Average Target
+277.36%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Sungho Electronics Corp.
  1. Stock Market
  2. Stocks
  3. A043260 Stock
  4. Financials Sungho Electronics Corp.