Valuation Sumida Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-23 EDT			5-day change	1st Jan Change
1,145.00 ^JPY	-1.72%		-6.15%	+0.09%

07-31	Sumida Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-31	Sumida Corporation Declares Dividend for the Second Quarter Ended June 30, 2026, Payable on August 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,455	37,364	37,621	29,314	37,821	37,904	-	-
Change	-	8.44%	0.69%	-22.08%	29.02%	0.22%	-	-
Enterprise Value (EV)	84,981	92,966	91,712	83,003	95,715	37,904	37,904	37,904
Change	-	9.4%	-1.35%	-9.5%	15.32%	-60.4%	0%	0%
P/E	13.1x	7.33x	6.89x	49.4x	10.5x	11.5x	8.42x	7.82x
PBR	0.9x	0.8x	0.68x	0.5x	0.61x	0.6x	0.57x	0.55x
PEG	-	0.1x	-0.6x	-0.6x	0x	-1.29x	0.2x	1.01x
Capitalization / Revenue	0.33x	0.27x	0.25x	0.2x	0.26x	0.23x	0.22x	0.21x
EV / Revenue	0x	0x	0x	0x	0x	0.23x	0.22x	0.21x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.41x	4.46x	4.21x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	28	47	51	53	53	53	53	53
Rate of return	2.21%	3.42%	4.42%	5.98%	4.63%	4.63%	4.63%	4.63%
EPS ²	96.68	187.5	167.5	17.96	109.5	99.7	136	146.5
Distribution rate	29%	25.1%	30.5%	295%	48.4%	53.2%	39%	36.2%
Net sales ¹	104,920	138,600	147,672	143,978	147,194	164,000	174,000	182,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	5,326	8,189	8,564	4,513	7,439	7,000	8,500	9,000
Net income ¹	2,629	5,099	5,064	590	3,618	3,300	4,500	4,850
Net Debt	50,526	55,602	54,091	53,689	57,894	-	-	-
Reference price ²	1,267.00	1,374.00	1,153.00	887.00	1,144.00	1,145.00	1,145.00	1,145.00
Nbr of stocks (in thousands)	27,194	27,194	32,628	33,048	33,061	33,104	-	-
Announcement Date	2/4/22	2/7/23	2/7/24	2/7/25	2/6/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUMIDA CORPORATION	11.48x	-	-	4.63%	242M
AMPHENOL CORPORATION	28.93x	5.44x	16.52x	0.68%	183B
KEYENCE CORPORATION	33.54x	11.92x	21.73x	0.82%	121B
CORNING INCORPORATED	45.97x	5.8x	19.85x	0.91%	107B
HON HAI PRECISION INDUSTRY CO., LTD.	13.15x	0.3x	6.61x	3.83%	105B
MURATA MANUFACTURING CO., LTD.	30.69x	5x	16.44x	1.12%	72.84B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	52.91x	5.74x	26.24x	0.26%	62.41B
TE CONNECTIVITY PLC	19.13x	3.23x	12.35x	1.4%	60.23B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.16x	1.07x	12.01x	0.7%	60.88B
EOPTOLINK TECHNOLOGY INC., LTD.	16.99x	6.01x	12.21x	0.75%	54.56B
Average	27.10x	4.94x	16.00x	1.51%	82.71B
Weighted average by Cap.	29.45x	5.32x	16.26x	1.2%