Valuation Sumida Corporation

Stocks

Delayed Japan Exchange Other stock markets 23:48:25 2026-08-09 EDT			5-day change	1st Jan Change
1,206.00 ^JPY	+0.33%		+5.51%	+5.42%

07-31	Sumida Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-31	Sumida Corporation Declares Dividend for the Second Quarter Ended June 30, 2026, Payable on August 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,455	37,364	37,621	29,314	37,821	39,787	-	-
Change	-	8.44%	0.69%	-22.08%	29.02%	5.2%	-	-
Enterprise Value (EV)	84,981	92,966	91,712	83,003	95,715	39,787	39,787	39,787
Change	-	9.4%	-1.35%	-9.5%	15.32%	-58.43%	0%	0%
P/E	13.1x	7.33x	6.89x	49.4x	10.5x	12.1x	8.84x	8.2x
PBR	0.9x	0.8x	0.68x	0.5x	0.61x	0.63x	0.6x	0.57x
PEG	-	0.1x	-0.6x	-0.6x	0x	-1.36x	0.2x	1.06x
Capitalization / Revenue	0.33x	0.27x	0.25x	0.2x	0.26x	0.24x	0.23x	0.22x
EV / Revenue	0x	0x	0x	0x	0x	0.24x	0.23x	0.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.68x	4.68x	4.42x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	28	47	51	53	53	53	53	53
Rate of return	2.21%	3.42%	4.42%	5.98%	4.63%	4.41%	4.41%	4.41%
EPS ²	96.68	187.5	167.5	17.96	109.5	99.7	136	146.5
Distribution rate	29%	25.1%	30.5%	295%	48.4%	53.2%	39%	36.2%
Net sales ¹	104,920	138,600	147,672	143,978	147,194	164,000	174,000	182,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	5,326	8,189	8,564	4,513	7,439	7,000	8,500	9,000
Net income ¹	2,629	5,099	5,064	590	3,618	3,300	4,500	4,850
Net Debt	50,526	55,602	54,091	53,689	57,894	-	-	-
Reference price ²	1,267.00	1,374.00	1,153.00	887.00	1,144.00	1,202.00	1,202.00	1,202.00
Nbr of stocks (in thousands)	27,194	27,194	32,628	33,048	33,061	33,100	-	-
Announcement Date	2/4/22	2/7/23	2/7/24	2/7/25	2/6/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUMIDA CORPORATION	12.06x	-	-	4.41%	252M
AMPHENOL CORPORATION	33.35x	6.2x	18.55x	0.6%	209B
HON HAI PRECISION INDUSTRY CO., LTD.	14.88x	0.32x	7.36x	3.42%	113B
EOPTOLINK TECHNOLOGY INC., LTD.	26.61x	10.46x	22.26x	0.46%	86.97B
MURATA MANUFACTURING CO., LTD.	37.71x	6.07x	19.7x	0.96%	83.83B
COHERENT CORP.	93.24x	10.97x	46.53x	0.01%	74.17B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	62.4x	6.55x	30.82x	0.23%	66.82B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.1x	1.16x	12.97x	0.56%	65.1B
TE CONNECTIVITY PLC	19.71x	3.34x	12.69x	1.35%	62.63B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	64.19x	25.86x	57.32x	0.47%	37.29B
Average	38.43x	7.88x	25.36x	1.25%	79.86B
Weighted average by Cap.	37.74x	6.57x	22.01x	0.99%