|
End-of-day quote
Shanghai S.E.
2026-09-30
|
5-day change | 1st Jan Change | ||
| 11.28 CNY | +1.62% |
|
-0.09% | +4.35% |
| 07-15 | Sumec Corporation Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04-23 | Sumec Q1 net profit up 5.6% Y/Y | RE |
Company Valuation: Sumec Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,684 | 9,265 | 12,153 | 14,126 | 14,740 | - | - |
| Change | - | 20.58% | 31.17% | 16.24% | 4.35% | - | - |
| Enterprise Value (EV) | 7,684 | 9,265 | 12,153 | 14,126 | 14,740 | 14,740 | 14,740 |
| Change | - | 20.58% | 31.17% | 16.24% | 4.35% | 0% | 0% |
| P/E | 8.52x | 8.97x | 10.6x | 10.4x | 9.89x | 8.68x | 7.37x |
| PBR | - | 1.34x | 1.62x | 1.66x | 1.55x | 1.39x | 1.24x |
| PEG | - | 0.6x | 0.9x | 0.6x | 1.03x | 0.6x | 0.4x |
| Capitalization / Revenue | - | 0.08x | 0.1x | 0.12x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | - | 0x | 0x | 0x | 0.11x | 0.11x | 0.1x |
| EV / EBITDA | - | 0x | 0x | 0x | 5.62x | 5.1x | 4.47x |
| EV / EBIT | - | 0x | 0x | 0x | 3.1x | 2.59x | 2.2x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.369 | - | - | - | - |
| Rate of return | - | - | 3.97% | - | - | - | - |
| EPS 2 | 0.69 | 0.79 | 0.88 | 1.04 | 1.14 | 1.3 | 1.53 |
| Distribution rate | - | - | 41.9% | - | - | - | - |
| Net sales 1 | - | 122,963 | 117,174 | 117,803 | 128,307 | 135,515 | 143,516 |
| EBITDA 1 | - | 4,138 | 5,822 | 5,707 | 2,621 | 2,889 | 3,301 |
| EBIT 1 | - | 3,703 | 4,077 | 4,419 | 4,748 | 5,685 | 6,689 |
| Net income 1 | 901 | 1,029 | 1,148 | 1,355 | 1,492 | 1,701 | 2,001 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 5.88 | 7.09 | 9.30 | 10.81 | 11.28 | 11.28 | 11.28 |
| Nbr of stocks (in thousands) | 1,306,749 | 1,306,749 | 1,306,749 | 1,306,749 | 1,306,749 | - | - |
| Announcement Date | 1/12/23 | 1/29/24 | 1/17/25 | 1/29/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.89x | - | - | - | 2.2B | |
| 17.07x | 2.58x | 8.55x | 3.45% | 211B | |
| 29.62x | 7.34x | 16.22x | 1.53% | 153B | |
| 24.7x | 3.95x | 13.93x | 2.33% | 123B | |
| 63.2x | 4.51x | 42.06x | 0.41% | 41.82B | |
| 11.59x | 1.75x | 6.02x | 3.99% | 26.29B | |
| 19.62x | 2.57x | 13.06x | 1.06% | 21.61B | |
| 10.43x | 1.18x | 7.68x | 7.01% | 13.78B | |
| 18.37x | 3.5x | 8.65x | 3.17% | 13.29B | |
| Average | 22.72x | 3.42x | 14.52x | 2.87% | 67.3B | |
| Weighted average by Cap. | 24.68x | 4.16x | 13.95x | 2.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600710 Stock
- Valuation Sumec Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
