|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 309.24 USD | -1.70% |
|
-0.59% | -12.02% |
| 07-17 | Abbott investigates two separate cyber incidents, says no operations affected | RE |
| 07-17 | US companies face rise in cyber attacks | RE |
Company Valuation: Stryker Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100,882 | 92,522 | 113,776 | 137,257 | 134,410 | 120,598 | - | - |
| Change | - | -8.29% | 22.97% | 20.64% | -2.07% | -10.28% | - | - |
| Enterprise Value (EV) 1 | 110,335 | 102,451 | 121,655 | 144,952 | 146,258 | 129,411 | 126,133 | 122,344 |
| Change | - | -7.14% | 18.74% | 19.15% | 0.9% | -11.52% | -2.53% | -3% |
| P/E | 51.3x | 39.6x | 36.3x | 46.4x | 41.8x | 24.7x | 21.7x | 19.2x |
| PBR | 6.79x | 5.56x | 6.11x | 6.65x | 5.99x | 4.64x | 4.06x | 3.45x |
| PEG | - | 2.1x | 1.1x | -7.81x | 5.07x | 0.5x | 1.5x | 1.5x |
| Capitalization / Revenue | 5.9x | 5.02x | 5.55x | 6.07x | 5.35x | 4.42x | 4.08x | 3.77x |
| EV / Revenue | 6.45x | 5.55x | 5.93x | 6.42x | 5.82x | 4.75x | 4.26x | 3.82x |
| EV / EBITDA | 23.2x | 21.5x | 22.7x | 23.6x | 20.7x | 16.6x | 14.7x | 12.9x |
| EV / EBIT | 25.2x | 23.4x | 24.6x | 25.4x | 22.2x | 17.8x | 15.7x | 13.8x |
| EV / FCF | 40.3x | 50.3x | 39.2x | 41.6x | 34.1x | 35.3x | 25.7x | 21.4x |
| FCF Yield | 2.48% | 1.99% | 2.55% | 2.41% | 2.93% | 2.83% | 3.89% | 4.67% |
| Dividend per Share 2 | 2.585 | 2.835 | 3.05 | 3.24 | 3.4 | 3.614 | 3.85 | 4.161 |
| Rate of return | 0.97% | 1.16% | 1.02% | 0.9% | 0.97% | 1.15% | 1.22% | 1.32% |
| EPS 2 | 5.21 | 6.17 | 8.25 | 7.76 | 8.4 | 12.71 | 14.51 | 16.41 |
| Distribution rate | 49.6% | 45.9% | 37% | 41.8% | 40.5% | 28.4% | 26.5% | 25.4% |
| Net sales 1 | 17,108 | 18,449 | 20,498 | 22,595 | 25,116 | 27,271 | 29,589 | 31,993 |
| EBITDA 1 | 4,753 | 4,755 | 5,348 | 6,142 | 7,064 | 7,801 | 8,587 | 9,488 |
| EBIT 1 | 4,382 | 4,384 | 4,955 | 5,715 | 6,603 | 7,260 | 8,045 | 8,889 |
| Net income 1 | 1,994 | 2,358 | 3,165 | 2,993 | 3,246 | 4,845 | 5,543 | 6,492 |
| Net Debt 1 | 9,453 | 9,929 | 7,879 | 7,695 | 11,848 | 8,813 | 5,535 | 1,746 |
| Reference price 2 | 267.42 | 244.49 | 299.46 | 360.05 | 351.47 | 314.58 | 314.58 | 314.58 |
| Nbr of stocks (in thousands) | 377,240 | 378,430 | 379,938 | 381,216 | 382,424 | 383,361 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.75x | 4.75x | 16.59x | 1.15% | 121B | |
| 18.62x | 2.36x | 9.07x | 2.74% | 12.65B | |
| -162.65x | 13.88x | -513.98x | -.--% | 8.99B | |
| 22.12x | 10.5x | 17.01x | 1.94% | 4.46B | |
| 26.54x | - | - | - | 2.68B | |
| 17.77x | 4.8x | 9.38x | 3.44% | 1.65B | |
| 225.83x | 1.18x | 6.41x | - | 1.56B | |
| 130.06x | 1.48x | 7.3x | -.--% | 1.51B | |
| Average | 37.88x | 5.56x | -64.03x | 1.55% | 19.26B | |
| Weighted average by Cap. | 16.26x | 5.19x | -15.80x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYK Stock
- Valuation Stryker Corporation
Select your edition
All financial news and data tailored to specific country editions
