Company Valuation: Structure Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 1,991 1,553 4,809 3,361 - -
Change - -22.02% 209.65% -30.11% - -
Enterprise Value (EV) 1 1,991 669.4 3,362 2,394 2,802 3,359
Change - -66.38% 402.31% -28.81% 17.04% 19.89%
P/E -50.3x -34.8x -86.9x -29.1x -21.6x -26.2x
PBR - 5.39x 9.75x 9.26x 15.5x 54.2x
PEG 0.6x 9.4x -33.89x -0x -0.6x 1.5x
Capitalization / Revenue - - - 87.4x 80,654x 24.8x
EV / Revenue - - - 62.2x 67,234x 24.8x
EV / EBITDA - -4.26x -11.8x -5.3x -5.48x -6.36x
EV / EBIT -19.4x -4.23x -11.7x -5.37x -5.22x -7.69x
EV / FCF -24.4x -5.68x -14.9x -6.38x -7.26x -7.37x
FCF Yield -4.1% -17.6% -6.72% -15.7% -13.8% -13.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.81 -0.78 -0.8 -1.621 -2.187 -1.801
Distribution rate - - - - - -
Net sales 1 - - - 38.46 0.0417 135.7
EBITDA 1 - -157.2 -285.5 -451.7 -511.6 -527.9
EBIT 1 -102.8 -158.2 -286.8 -445.9 -536.4 -436.8
Net income 1 -89.62 -122.5 -141.2 -308.5 -475.4 -339.5
Net Debt 1 - -883.5 -1,446 -967.2 -559.2 -2.073
Reference price 2 40.76 27.12 69.55 47.13 47.13 47.13
Nbr of stocks (in thousands) 48,855 57,261 69,139 71,310 - -
Announcement Date 3/8/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-29.08x62.24x-5.3x-.--% 3.36B
20.2x7.1x14.34x1.44% 68.21B
36.48x9.51x29x0.04% 64.25B
-74.38x14.34x-69.16x-.--% 26.54B
-15.61x5.93x-7.46x-.--% 25.61B
27.16x5.09x16.92x-.--% 19.88B
49.41x18.23x36.98x0.31% 17.13B
1290.27x37.31x814.28x-.--% 14.93B
17.57x5.23x12.21x-.--% 14.1B
-85.32x7.81x-64.69x-.--% 12.45B
Average 123.67x 17.28x 77.71x 0.18% 26.65B
Weighted average by Cap. 79.14x 11.18x 49.89x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GPCR Stock
  4. Valuation Structure Therapeutics Inc.