Company Valuation: Structure Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 1,991 1,553 4,809 2,500 - -
Change - -22.02% 209.65% -48% - -
Enterprise Value (EV) 1 1,991 669.4 3,362 1,533 1,941 2,498
Change - -66.38% 402.31% -54.4% 26.61% 28.7%
P/E -50.3x -34.8x -86.9x -21.7x -16x -20.7x
PBR - 5.39x 9.75x 6.89x 11.5x 40.3x
PEG 0.6x 9.4x -33.89x -0x -0.5x 0.9x
Capitalization / Revenue - - - 60x 55,016x 16.4x
EV / Revenue - - - 36.8x 42,712x 16.4x
EV / EBITDA - -4.26x -11.8x -3.39x -3.79x -4.73x
EV / EBIT -19.4x -4.23x -11.7x -3.39x -3.57x -5.72x
EV / FCF -24.4x -5.68x -14.9x -4.09x -5.03x -5.48x
FCF Yield -4.1% -17.6% -6.72% -24.5% -19.9% -18.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.81 -0.78 -0.8 -1.616 -2.186 -1.69
Distribution rate - - - - - -
Net sales 1 - - - 41.67 0.0454 152.6
EBITDA 1 - -157.2 -285.5 -451.7 -511.6 -527.9
EBIT 1 -102.8 -158.2 -286.8 -452 -544.2 -436.8
Net income 1 -89.62 -122.5 -141.2 -313.8 -471 -336.7
Net Debt 1 - -883.5 -1,446 -967.2 -559.2 -2.073
Reference price 2 40.76 27.12 69.55 35.06 35.06 35.06
Nbr of stocks (in thousands) 48,855 57,261 69,139 71,310 - -
Announcement Date 3/8/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-22.23x38.28x-3.53x-.--% 2.56B
21.09x7.53x15.13x1.41% 72.26B
31.3x9.02x28.11x0.04% 60.24B
32.1x6.85x17.78x-.--% 27.73B
-72.3x13.87x-75.56x-.--% 25.73B
-15.17x5.73x-7.2x-.--% 24.75B
28.46x5.35x17.81x-.--% 20.74B
42.74x15.97x32.4x0.35% 15.06B
17.96x5.35x12.5x-.--% 14.41B
1015.79x35.53x613.78x-.--% 14.23B
Average 107.97x 14.35x 65.12x 0.18% 27.77B
Weighted average by Cap. 64.65x 10.11x 39.32x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GPCR Stock
  4. Valuation Structure Therapeutics Inc.