Valuation Stovec Industries Limited

Stocks

Market Closed - Bombay S.E. 06:02:28 2026-10-26 EDT			5-day change	1st Jan Change
1,309.45 ^INR	-3.94%		-11.76%	-35.97%

08-24	Stovec Industries Limited Announces Resignation of Garrett Forde as Non-Executive Director, Effective August 24, 2026	CI
08-12	Stovec Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,171	4,652	4,802	5,212	6,357	4,270
Change	-	11.52%	3.23%	8.54%	21.97%	-32.83%
Enterprise Value (EV) ¹	3,337	3,918	3,999	4,676	6,047	3,981
Change	-	17.43%	2.06%	16.92%	29.33%	-34.17%
P/E	31x	15.7x	19.4x	57.7x	49x	61.9x
PBR	3.08x	2.89x	2.76x	3.72x	5.09x	3.24x
PEG	-	0x	-1.2x	-0.9x	1.1x	-1.3x
Capitalization / Revenue	2.78x	1.99x	2.04x	2.51x	2.71x	2.16x
EV / Revenue	2.22x	1.68x	1.7x	2.26x	2.58x	2.01x
EV / EBITDA	19.6x	10.4x	15.1x	34.5x	28.5x	40.5x
EV / EBIT	26.4x	12x	19.4x	65x	41.1x	96.1x
EV / FCF	21x	-94.5x	59x	217x	53.6x	72.9x
FCF Yield	4.77%	-1.06%	1.69%	0.46%	1.87%	1.37%
Dividend per Share ²	22	57	47	17	115	12
Rate of return	1.1%	2.56%	2.04%	0.68%	3.78%	0.59%
EPS ²	64.48	142	118.6	43.28	62.07	33.04
Distribution rate	34.1%	40.2%	39.6%	39.3%	185%	36.3%
Net sales ¹	1,501	2,334	2,358	2,073	2,346	1,981
EBITDA ¹	170.6	376.7	265.7	135.4	212.2	98.21
EBIT ¹	126.3	325.9	206	71.94	147.2	41.43
Net income ¹	134.6	296.4	247.7	90.37	129.6	68.98
Net Debt ¹	-834.4	-733.6	-803.1	-536.3	-310	-289
Reference price ²	1,997.75	2,227.95	2,299.90	2,496.20	3,044.65	2,045.00
Nbr of stocks (in thousands)	2,088	2,088	2,088	2,088	2,088	2,088
Announcement Date	4/14/21	4/11/22	4/14/23	4/1/24	4/9/25	4/13/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STOVEC INDUSTRIES LIMITED	-	-	-	-	29.98M
PARKER-HANNIFIN CORPORATION	28.44x	5.1x	18.59x	0.92%	111B
ATLAS COPCO AB	29.39x	4.61x	17.46x	1.83%	83.61B
W.W. GRAINGER, INC.	29.04x	3.32x	19.16x	0.72%	63.58B
FASTENAL COMPANY	40.86x	6.38x	28.14x	1.87%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	36.88x	7.46x	21.85x	-.--%	53.59B
FANUC CORPORATION	23.54x	4.52x	15.56x	2.67%	33.25B
INGERSOLL RAND INC.	29.33x	3.89x	14.65x	0.12%	28.51B
DOVER CORPORATION	21.88x	3.18x	13.69x	1.07%	26.5B
XYLEM INC.	23.9x	2.91x	12.51x	1.57%	25.39B
Average	29.25x	4.59x	17.96x	1.2%	48.51B
Weighted average by Cap.	30.26x	4.87x	18.98x	1.18%