|
End-of-day quote
Johannesburg S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 15.80 ZAR | -0.69% |
|
+0.06% | -11.88% |
Company Valuation: Stor-Age Property REIT Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,099 | 6,436 | 7,027 | 8,070 | 8,051 | - | - |
| Change | - | 5.53% | 9.19% | 14.84% | -0.24% | - | - |
| Enterprise Value (EV) | 6,099 | 6,436 | 7,027 | 8,070 | 8,051 | 8,051 | 8,051 |
| Change | - | 5.53% | 9.19% | 14.84% | -0.24% | 0% | 0% |
| P/E | 8.49x | 9.21x | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -3.36x | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 5.14x | 4.9x | 4.61x |
| EV / Revenue | - | - | - | - | 5.14x | 4.9x | 4.61x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | 8.48x | 8.27x | 8.01x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.107 | 1.164 | 1.263 | 1.319 | 1.422 |
| Rate of return | - | - | 7.59% | 6.97% | 8% | 8.35% | 9% |
| EPS 2 | 1.514 | 1.472 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 1,567 | 1,642 | 1,745 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | - | - | - | 949.5 | 973.4 | 1,005 |
| Net income | 724.6 | 706.2 | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 12.85 | 13.56 | 14.59 | 16.70 | 15.80 | 15.80 | 15.80 |
| Nbr of stocks (in thousands) | 474,610 | 474,610 | 481,663 | 483,241 | 511,174 | - | - |
| Announcement Date | 6/19/23 | 6/18/24 | 6/17/25 | 6/17/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 8% | 491M | |
| 28.23x | 12.98x | 18.18x | 4.23% | 53.17B | |
| 28.25x | 13.81x | 16.79x | 4.93% | 27.94B | |
| 24.33x | 10.53x | 16.87x | 5.66% | 8.47B | |
| -45.96x | 2.97x | 12.63x | 5.9% | 8.24B | |
| 13.07x | 8.7x | 15.34x | 5.1% | 2.63B | |
| 12.3x | 9.83x | 15.81x | 5.77% | 2.13B | |
| 49.67x | 8.86x | 16.6x | 5.12% | 1.73B | |
| 9.97x | 8.77x | 15.96x | 5.92% | 1.51B | |
| 12.47x | 11.68x | 21.89x | 4.13% | 986M | |
| Average | 14.70x | 9.79x | 16.67x | 5.48% | 10.73B | |
| Weighted average by Cap. | 21.45x | 11.93x | 17.14x | 4.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSS Stock
- Valuation Stor-Age Property REIT Limited
Select your edition
All financial news and data tailored to specific country editions
