|
End-of-day quote
Johannesburg S.E.
2026-10-16
|
5-day change | 1st Jan Change | ||
| 16.27 ZAR | +0.62% |
|
+4.63% | -9.26% |
Company Valuation: Stor-Age Property REIT Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,099 | 6,436 | 7,027 | 8,070 | 8,317 | - | - |
| Change | - | 5.53% | 9.19% | 14.84% | 3.06% | - | - |
| Enterprise Value (EV) | 6,099 | 6,436 | 7,027 | 8,070 | 8,317 | 8,317 | 8,317 |
| Change | - | 5.53% | 9.19% | 14.84% | 3.06% | 0% | 0% |
| P/E | 8.49x | 9.21x | - | - | - | - | - |
| PBR | - | - | - | - | 0.89x | - | - |
| PEG | - | -3.36x | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 5.31x | 5.06x | 4.77x |
| EV / Revenue | - | - | - | - | 5.31x | 5.06x | 4.77x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | 8.76x | 8.54x | 8.27x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.107 | 1.164 | 1.26 | 1.319 | 1.422 |
| Rate of return | - | - | 7.59% | 6.97% | 7.74% | 8.11% | 8.74% |
| EPS 2 | 1.514 | 1.472 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 1,567 | 1,642 | 1,745 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | - | - | - | 949.5 | 973.4 | 1,005 |
| Net income | 724.6 | 706.2 | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 12.85 | 13.56 | 14.59 | 16.70 | 16.27 | 16.27 | 16.27 |
| Nbr of stocks (in thousands) | 474,610 | 474,610 | 481,663 | 483,241 | 511,174 | - | - |
| Announcement Date | 6/19/23 | 6/18/24 | 6/17/25 | 6/17/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 7.74% | 506M | |
| 81.58x | 12.95x | 34.9x | 1.34% | 169B | |
| 57.34x | 11.56x | 22.5x | 2.1% | 97.29B | |
| 26.57x | 11.09x | 16.76x | 3.86% | 86.33B | |
| 62.14x | 11.86x | 22x | 2.78% | 65.28B | |
| 29.51x | 13.44x | 18.88x | 4.03% | 55.74B | |
| 155.08x | 8.1x | 22.25x | 2.42% | 44.04B | |
| 43.16x | 12.96x | 19.43x | 5.17% | 35B | |
| 60.9x | 6.37x | 17.15x | 3.13% | 33.49B | |
| 29.89x | 14.31x | 17.42x | 4.67% | 29.5B | |
| Average | 60.69x | 11.40x | 21.25x | 3.72% | 61.64B | |
| Weighted average by Cap. | 62.74x | 11.76x | 24.00x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSS Stock
- Valuation Stor-Age Property REIT Limited
Select your edition
All financial news and data tailored to specific country editions
