Valuation Stockland BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 14:43:03 2026-06-15 EDT			5-day change	1st Jan Change
2.708 ^EUR	+5.62%		+14.33%	-20.10%

05-31	Praemium Chair to Retire, Successor Named	MT
05-27	Stockland Launches Halcyon Greenhaven Over-55s Community in Geelong	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,100	8,605	9,603	9,933	12,835	10,601	-	-
Change	-	-22.48%	11.6%	3.43%	29.22%	-17.4%	-	-
Enterprise Value (EV) ¹	14,692	12,699	13,239	13,944	17,367	15,645	15,835	16,020
Change	-	-13.57%	4.26%	5.32%	24.55%	-9.91%	1.21%	1.17%
P/E Ratio	10.1x	6.26x	22x	32.8x	15.6x	12.1x	11.6x	10.9x
PBR	1.16x	0.83x	0.94x	1x	1.26x	1x	0.97x	0.93x
PEG	-	0.3x	-0.3x	-1.1x	0x	2.41x	2.58x	1.68x
Capitalization / Revenue	4.03x	3.02x	3.42x	3.32x	4.1x	2.66x	2.66x	2.53x
EV / Revenue	5.33x	4.46x	4.71x	4.66x	5.55x	3.92x	3.97x	3.83x
EV / EBITDA	18.4x	16.2x	15.1x	16.6x	19.7x	14.9x	14.5x	13.8x
EV / EBIT	18.7x	16.6x	15.4x	17x	20.1x	15.1x	15.1x	14.3x
EV / FCF	22.9x	14.2x	42.8x	423x	53.4x	59.4x	23.2x	22.1x
FCF Yield	4.36%	7.06%	2.33%	0.24%	1.87%	1.68%	4.3%	4.52%
Dividend per Share ²	0.246	0.266	0.262	0.246	0.252	0.2513	0.251	0.2565
Rate of return	5.28%	7.37%	6.5%	5.9%	4.7%	5.75%	5.74%	5.87%
EPS ²	0.462	0.577	0.183	0.127	0.343	0.3602	0.3764	0.4008
Distribution rate	53.2%	46.1%	143%	194%	73.5%	69.8%	66.7%	64%
Net sales ¹	2,756	2,847	2,808	2,989	3,131	3,991	3,991	4,183
EBITDA ¹	797	784	878	838	882	1,047	1,091	1,162
EBIT ¹	784	767	861	822	864	1,036	1,050	1,120
Net income ¹	1,105	1,381	438	305	826	862.6	915.9	931
Net Debt ¹	3,592	4,094	3,636	4,011	4,532	5,044	5,234	5,418
Reference price ²	4.660	3.610	4.030	4.170	5.360	4.370	4.370	4.370
Nbr of stocks (in thousands)	2,382,024	2,383,654	2,382,994	2,381,896	2,394,542	2,425,901	-	-
Announcement Date	8/19/21	8/18/22	8/23/23	8/21/24	8/19/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	15x	4.68x	12.82x	3.34%	43.27B
CHINA RESOURCES LAND LIMITED	9.42x	1.56x	7.8x	3.78%	33.93B
MITSUBISHI ESTATE CO., LTD.	23.03x	4.45x	18.7x	1.1%	31.6B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
MITSUI FUDOSAN CO., LTD.	15.71x	3.2x	15.81x	2.23%	26.43B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.85x	1.78x	15.16x	3.19%	21.92B
CK ASSET HOLDINGS LIMITED	9.46x	2.28x	7.85x	3.93%	20.67B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.48x	6.71x	19.02x	1.23%	20.58B
Average	13.24x	3.17x	12.32x	3.42%	28.32B
Weighted average by Cap.	13.47x	3.19x	12.15x	3.46%