Real-time
Borsa Italiana
03:32:35 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
37.14
EUR
|
-1.35%
|
|
-0.35%
|
-17.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
23,969
|
32,795
|
44,697
|
32,103
|
45,082
|
36,233
|
-
|
-
|
Enterprise Value (EV)
1 |
23,297
|
31,696
|
43,720
|
30,302
|
41,926
|
32,795
|
31,487
|
29,332
|
P/E ratio
|
23.6
x
|
30.8
x
|
22.8
x
|
8.43
x
|
11.2
x
|
18.3
x
|
12.1
x
|
10.1
x
|
Yield
|
0.89%
|
0.45%
|
0.49%
|
0.68%
|
0.48%
|
0.69%
|
0.75%
|
0.74%
|
Capitalization / Revenue
|
2.51
x
|
3.21
x
|
3.5
x
|
1.99
x
|
2.61
x
|
2.51
x
|
2.14
x
|
1.95
x
|
EV / Revenue
|
2.44
x
|
3.1
x
|
3.43
x
|
1.88
x
|
2.43
x
|
2.27
x
|
1.86
x
|
1.58
x
|
EV / EBITDA
|
11.3
x
|
14
x
|
12.6
x
|
5.36
x
|
6.79
x
|
8.35
x
|
6
x
|
4.63
x
|
EV / FCF
|
46.9
x
|
50.6
x
|
39
x
|
19
x
|
23.6
x
|
27.2
x
|
18.8
x
|
12.4
x
|
FCF Yield
|
2.13%
|
1.98%
|
2.56%
|
5.25%
|
4.23%
|
3.68%
|
5.31%
|
8.09%
|
Price to Book
|
3.4
x
|
3.96
x
|
4.85
x
|
2.51
x
|
2.82
x
|
2.03
x
|
1.78
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
891,870
|
886,740
|
906,449
|
909,136
|
902,747
|
900,115
|
-
|
-
|
Reference price
2 |
26.87
|
36.98
|
49.31
|
35.31
|
49.94
|
40.25
|
40.25
|
40.25
|
Announcement Date
|
20-01-23
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,556
|
10,219
|
12,761
|
16,128
|
17,286
|
14,429
|
16,892
|
18,574
|
EBITDA
1 |
2,062
|
2,257
|
3,466
|
5,654
|
6,172
|
3,926
|
5,248
|
6,341
|
EBIT
1 |
1,208
|
1,334
|
2,421
|
4,439
|
4,611
|
2,175
|
3,449
|
4,299
|
Operating Margin
|
12.64%
|
13.05%
|
18.97%
|
27.52%
|
26.67%
|
15.07%
|
20.42%
|
23.14%
|
Earnings before Tax (EBT)
1 |
1,189
|
1,267
|
2,337
|
4,486
|
4,763
|
2,349
|
3,467
|
4,308
|
Net income
1 |
1,032
|
1,106
|
2,000
|
3,960
|
4,211
|
1,989
|
2,937
|
3,636
|
Net margin
|
10.8%
|
10.82%
|
15.67%
|
24.55%
|
24.36%
|
13.78%
|
17.39%
|
19.57%
|
EPS
2 |
1.140
|
1.200
|
2.160
|
4.190
|
4.460
|
2.197
|
3.334
|
3.990
|
Free Cash Flow
1 |
497
|
627
|
1,120
|
1,591
|
1,774
|
1,208
|
1,671
|
2,372
|
FCF margin
|
5.2%
|
6.14%
|
8.78%
|
9.86%
|
10.26%
|
8.37%
|
9.89%
|
12.77%
|
FCF Conversion (EBITDA)
|
24.1%
|
27.78%
|
32.31%
|
28.14%
|
28.74%
|
30.77%
|
31.85%
|
37.41%
|
FCF Conversion (Net income)
|
48.16%
|
56.69%
|
56%
|
40.18%
|
42.13%
|
60.73%
|
56.91%
|
65.24%
|
Dividend per Share
2 |
0.2400
|
0.1680
|
0.2400
|
0.2400
|
0.2400
|
0.2796
|
0.3033
|
0.2977
|
Announcement Date
|
20-01-23
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
---|
Net sales
1 |
5,307
|
4,318
|
5,901
|
6,008
|
3,197
|
3,556
|
6,753
|
3,546
|
3,837
|
7,383
|
4,305
|
4,424
|
8,729
|
4,247
|
4,326
|
8,573
|
4,431
|
4,282
|
8,713
|
3,465
|
3,269
|
6,665
|
3,582
|
4,167
|
7,836
|
3,745
|
EBITDA
1 |
-
|
-
|
-
|
-
|
870
|
1,156
|
-
|
1,160
|
1,294
|
-
|
1,584
|
1,618
|
-
|
1,569
|
1,529
|
-
|
1,637
|
1,437
|
-
|
981
|
795.2
|
-
|
968.2
|
1,212
|
-
|
1,179
|
EBIT
1 |
799
|
346
|
988
|
929
|
606
|
889
|
1,494
|
877
|
1,004
|
1,876
|
1,272
|
1,287
|
2,559
|
1,201
|
1,146
|
2,347
|
1,241
|
1,023
|
2,264
|
551
|
337.2
|
867
|
515.9
|
765
|
1,425
|
602.8
|
Operating Margin
|
15.06%
|
8.01%
|
16.74%
|
15.46%
|
18.96%
|
25%
|
22.12%
|
24.73%
|
26.17%
|
25.41%
|
29.55%
|
29.09%
|
29.32%
|
28.28%
|
26.49%
|
27.38%
|
28.01%
|
23.89%
|
25.98%
|
15.9%
|
10.31%
|
13.01%
|
14.4%
|
18.36%
|
18.19%
|
16.1%
|
Earnings before Tax (EBT)
1 |
785
|
328
|
939
|
910
|
549
|
878
|
1,427
|
875
|
1,008
|
1,883
|
1,286
|
1,317
|
2,603
|
1,233
|
1,174
|
2,408
|
1,280
|
1,075
|
2,355
|
606
|
373.2
|
968
|
536.2
|
772
|
1,477
|
641.3
|
Net income
1 |
694
|
282
|
824
|
776
|
474
|
750
|
1,224
|
747
|
867
|
1,614
|
1,099
|
1,248
|
2,347
|
1,044
|
1,001
|
2,045
|
1,090
|
1,076
|
2,166
|
513
|
319.8
|
820
|
468.3
|
664
|
1,253
|
538.7
|
Net margin
|
13.08%
|
6.53%
|
13.96%
|
12.92%
|
14.83%
|
21.09%
|
18.13%
|
21.07%
|
22.6%
|
21.86%
|
25.53%
|
28.21%
|
26.89%
|
24.58%
|
23.14%
|
23.85%
|
24.6%
|
25.13%
|
24.86%
|
14.81%
|
9.78%
|
12.3%
|
13.07%
|
15.94%
|
15.99%
|
14.39%
|
EPS
2 |
-
|
0.3100
|
0.8900
|
0.8400
|
0.5100
|
0.8200
|
1.320
|
0.7900
|
0.9200
|
1.700
|
1.160
|
1.320
|
2.480
|
1.100
|
1.060
|
2.160
|
1.160
|
1.140
|
2.300
|
0.5400
|
0.3391
|
0.8700
|
0.4962
|
0.7130
|
1.330
|
0.5741
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0600
|
0.0600
|
-
|
0.0600
|
0.0600
|
-
|
0.0600
|
0.0600
|
-
|
-
|
0.0600
|
-
|
0.0600
|
0.0600
|
-
|
0.0700
|
0.0733
|
-
|
0.0733
|
0.0733
|
-
|
0.0750
|
Announcement Date
|
20-01-23
|
20-07-23
|
21-01-28
|
21-07-29
|
21-10-28
|
22-01-27
|
22-01-27
|
22-04-27
|
22-07-28
|
22-07-28
|
22-10-27
|
23-01-26
|
23-01-26
|
23-04-27
|
23-07-27
|
23-07-27
|
23-10-26
|
24-01-25
|
24-01-25
|
24-04-25
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
672
|
1,099
|
977
|
1,801
|
3,156
|
3,438
|
4,746
|
6,900
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
497
|
627
|
1,120
|
1,591
|
1,774
|
1,208
|
1,671
|
2,372
|
ROE (net income / shareholders' equity)
|
15.4%
|
14.3%
|
22.7%
|
36.2%
|
28.6%
|
11.3%
|
15%
|
16.9%
|
ROA (Net income/ Total Assets)
|
9.08%
|
8.4%
|
13.3%
|
22.3%
|
19%
|
7.6%
|
12.7%
|
11.4%
|
Assets
1 |
11,368
|
13,161
|
14,984
|
17,761
|
22,218
|
26,168
|
23,218
|
31,892
|
Book Value Per Share
2 |
7.900
|
9.330
|
10.20
|
14.00
|
17.70
|
19.80
|
22.70
|
26.50
|
Cash Flow per Share
2 |
2.070
|
2.280
|
3.310
|
5.500
|
6.350
|
3.970
|
5.300
|
6.130
|
Capex
1 |
1,174
|
1,280
|
1,828
|
3,520
|
4,111
|
2,490
|
2,878
|
2,946
|
Capex / Sales
|
12.29%
|
12.53%
|
14.32%
|
21.83%
|
23.78%
|
17.25%
|
17.04%
|
15.86%
|
Announcement Date
|
20-01-23
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
-
|
Last Close Price
40.25
USD Average target price
53.41
USD Spread / Average Target +32.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +67.61% | 2,044B | | +33.22% | 629B | | +11.34% | 576B | | -2.18% | 233B | | +2.76% | 160B | | -39.59% | 129B | | +28.60% | 121B | | +26.87% | 97.97B | | -2.31% | 96.15B |
Other Semiconductors
|