Company Valuation: STL Global Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 156.5 220 910.9 414.3 392.7 285.3
Change - 40.52% 314.11% -54.52% -5.21% -27.35%
Enterprise Value (EV) 1 732.6 712 1,237 599.2 583.5 431.4
Change - -2.81% 73.78% -51.57% -2.63% -26.07%
P/E 0.63x 0.59x 26x 189x -15.2x -43.4x
PBR -1.34x 0.85x 3.12x 1.41x 1.46x 1.09x
PEG - 0x -0.3x -2x 0x 0.6x
Capitalization / Revenue 0.17x 0.3x 0.76x 0.41x 0.45x 0.26x
EV / Revenue 0.79x 0.98x 1.03x 0.6x 0.67x 0.39x
EV / EBITDA 26.5x 21.6x 28.7x 25.4x -112x 36.7x
EV / EBIT 69.9x 36.9x 40.3x 76.5x -30.4x 1,961x
EV / FCF 21.6x 38.5x 8.02x 4.53x 33.5x 9.35x
FCF Yield 4.64% 2.6% 12.5% 22.1% 2.98% 10.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 9.217 13.86 1.298 0.0812 -0.9573 -0.2434
Distribution rate - - - - - -
Net sales 1 924.1 723.3 1,204 1,006 867.9 1,102
EBITDA 1 27.6 32.95 43.12 23.64 -5.221 11.75
EBIT 1 10.49 19.31 30.7 7.834 -19.19 0.22
Net income 1 248.8 374 35.03 2.191 -25.84 -6.569
Net Debt 1 576 492 326.4 184.9 190.8 146.1
Reference price 2 5.80 8.15 33.75 15.35 14.55 10.57
Nbr of stocks (in thousands) 26,991 26,991 26,991 26,991 26,991 26,991
Announcement Date 9/5/20 9/6/21 9/5/22 9/4/23 9/5/24 9/5/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.95M
37.27x5.18x24.86x0.5% 4.23B
14.26x1.69x7.16x3.22% 2.11B
106.03x2.17x27.18x - 1.98B
24.15x1.46x12.61x0.69% 1.53B
7.59x0.75x7.35x3.19% 1.35B
25.45x - - 1.24% 1.27B
Average 35.79x 2.25x 15.83x 1.77% 1.78B
Weighted average by Cap. 38.25x 2.95x 18.15x 1.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SGL Stock
  4. Valuation STL Global Limited