Company Valuation: STL Global Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 220 910.9 414.3 392.7 285.3 230.5
Change - 314.11% -54.52% -5.21% -27.35% -19.21%
Enterprise Value (EV) 1 712 1,237 599.2 583.5 431.4 353.2
Change - 73.78% -51.57% -2.63% -26.07% -18.13%
P/E 0.59x 26x 189x -15.2x -43.4x -107x
PBR 0.85x 3.12x 1.41x 1.46x 1.09x 0.89x
PEG - -0.3x -2x 0x 0.6x 1.6x
Capitalization / Revenue 0.3x 0.76x 0.41x 0.45x 0.26x 0.23x
EV / Revenue 0.98x 1.03x 0.6x 0.67x 0.39x 0.35x
EV / EBITDA 21.6x 28.7x 25.4x -112x 36.7x 43.9x
EV / EBIT 36.9x 40.3x 76.5x -30.4x 1,961x -245x
EV / FCF 38.5x 8.02x 4.53x 33.5x 9.35x 34.7x
FCF Yield 2.6% 12.5% 22.1% 2.98% 10.7% 2.89%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 13.86 1.298 0.0812 -0.9573 -0.2434 -0.0798
Distribution rate - - - - - -
Net sales 1 723.3 1,204 1,006 867.9 1,102 1,015
EBITDA 1 32.95 43.12 23.64 -5.221 11.75 8.038
EBIT 1 19.31 30.7 7.834 -19.19 0.22 -1.444
Net income 1 374 35.03 2.191 -25.84 -6.569 -2.155
Net Debt 1 492 326.4 184.9 190.8 146.1 122.7
Reference price 2 8.150 33.750 15.350 14.550 10.570 8.540
Nbr of stocks (in thousands) 26,991 26,991 26,991 26,991 26,991 26,991
Announcement Date 9/6/21 9/5/22 9/4/23 9/5/24 9/5/25 9/5/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.67M
9.48x0.55x5.94x3.77% 4.38B
35.49x5.01x23.55x0.5% 4.21B
37.68x2.2x17.97x - 2.54B
13.51x1.66x7.06x3.32% 2.02B
10.68x - - 5.51% 1.9B
11.99x - - 7.37% 1.71B
10.96x1.48x8.9x1.49% 1.62B
Average 18.54x 2.18x 12.68x 3.66% 2B
Weighted average by Cap. 20.27x 2.36x 13.51x 3.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - STL Global Limited

Historical PBR trend

Valuation ratios - PBR - STL Global Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - STL Global Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - STL Global Limited

  1. Stock Market
  2. Stocks
  3. SGL Stock
  4. Valuation STL Global Limited