Company Valuation: Stifel Financial Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,331 6,204 7,053 10,858 12,751 10,036 - -
Change - -15.38% 13.69% 53.94% 17.44% -21.29% - -
Enterprise Value (EV) 1 6,867 6,204 5,224 10,858 11,766 8,433 7,819 7,276
Change - -9.66% -15.78% 107.82% 8.37% -28.32% -7.29% -6.95%
P/E 10.6x 11x 16.2x 17x 21.3x 11.4x 10x 9.98x
PBR 1.69x 1.22x 1.52x 2.17x 2.41x 1.83x 1.62x 1.43x
PEG - -0.5x -0.8x 0.4x -3.5x 0.2x 0.7x 33.78x
Capitalization / Revenue 1.55x 1.41x 1.62x 2.18x 2.31x 1.71x 1.58x 1.54x
EV / Revenue 1.45x 1.41x 1.2x 2.18x 2.13x 1.44x 1.23x 1.12x
EV / EBITDA 6.17x - 5.6x 9.29x 12.2x 6.28x 5.52x 6.52x
EV / EBIT 6.44x 7.01x 7.39x 11.7x 13.5x 6.52x 5.52x 5.49x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.8 0.96 1.12 1.227 1.36 1.616 1.746
Rate of return 0.85% 2.06% 2.08% 1.58% 1.47% 2.03% 2.42% 2.61%
EPS 2 4.44 3.547 2.853 4.167 3.913 5.866 6.679 6.699
Distribution rate 9.01% 22.6% 33.6% 26.9% 31.3% 23.2% 24.2% 26.1%
Net sales 1 4,737 4,391 4,349 4,970 5,530 5,872 6,370 6,497
EBITDA 1 1,113 - 933.4 1,169 966.3 1,342 1,416 1,115
EBIT 1 1,067 885.1 706.7 928.4 871.1 1,294 1,417 1,325
Net income 1 789.3 624.9 485.3 694.1 646.5 968.6 1,087 1,203
Net Debt 1 -464.3 - -1,829 - -985.1 -1,603 -2,217 -2,760
Reference price 2 46.95 38.91 46.10 70.72 83.48 66.88 66.88 66.88
Nbr of stocks (in thousands) 156,166 159,421 152,994 153,529 152,742 150,061 - -
Announcement Date 1/26/22 1/25/23 1/24/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.4x1.44x6.28x2.03% 10.04B
14.8x6.46x - 2.26% 298B
12.94x10.06x - 2.06% 280B
10.89x - - 2.05% 205B
14.38x5.17x8.57x1.44% 153B
9.89x0.13x - 3.84% 54.39B
10.86x7.72x12.51x3.11% 50.44B
18.92x10.61x11.73x0.69% 42.74B
8.47x3.91x - 3.92% 39.24B
30.7x4.29x5.42x0.5% 37.85B
Average 14.33x 5.53x 8.90x 2.19% 117.13B
Weighted average by Cap. 13.64x 6.95x 9.22x 2.12%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Stifel Financial Corp.

Historical PBR trend

Valuation ratios - PBR - Stifel Financial Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Stifel Financial Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Stifel Financial Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Stifel Financial Corp.
  1. Stock Market
  2. Stocks
  3. SF Stock
  4. Valuation Stifel Financial Corp.